|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
208K
|
€
-334K
|
€
410K
|
€
803K
|
€
856K
|
€
-454K
|
€
121K
|
€
254K
|
€
66K
|
€
-70K
|
€
10K
|
€
-122K
|
€
5K
|
€
-3K
|
|
|
€
60K
|
€
-638K
|
€
40K
|
€
720K
|
€
460K
|
€
-509K
|
€
4K
|
€
97K
|
€
8K
|
€
-130K
|
€
1K
|
€
-124K
|
€
2K
|
€
-5K
|
|
|
€
157K
|
€
97K
|
€
735K
|
€
695K
|
€
-25K
|
€
-485K
|
€
24K
|
€
20K
|
€
-77K
|
€
-85K
|
€
45K
|
€
44K
|
€
11K
|
€
9K
|
|
|
0
|
0
|
1,50
|
2
|
|
0,10
|
0,20
|
1
|
1
|
1,60
|
|
|
|
|
|
|
€
157K
|
€
3K
|
€
28K
|
€
843K
|
€
388K
|
-
|
€
18K
|
€
94K
|
€
15K
|
-
|
€
9K
|
€
2K
|
€
5K
|
€
403
|
|
|
€
218K
|
€
92K
|
€
196K
|
€
236K
|
-
|
€
1K
|
€
2K
|
€
1K
|
|
€
280
|
|
€
6K
|
€
291
|
|
|
|
€
7K
|
€
69K
|
€
127K
|
€
89K
|
€
89
|
€
3K
|
€
19K
|
€
79K
|
€
38K
|
€
34K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
-543K
|
€
-447
|
€
842K
|
€
470K
|
€
-491K
|
€
23K
|
€
117K
|
€
21K
|
€
-113K
|
€
10K
|
€
-123K
|
€
5K
|
€
-3K
|
|
|
€
51K
|
€
-628K
|
€
-11K
|
€
861K
|
€
451K
|
€
-504K
|
€
4K
|
€
97K
|
€
9K
|
€
-126K
|
€
4K
|
€
-123K
|
€
3K
|
€
-4K
|
|
|
€
60K
|
€
-638K
|
€
40K
|
€
720K
|
€
460K
|
€
-509K
|
€
4K
|
€
97K
|
€
8K
|
€
-130K
|
€
1K
|
€
-124K
|
€
2K
|
€
-5K
|
|
|
€
19K
|
€
546K
|
€
106K
|
€
7K
|
|
|
€
10K
|
€
10K
|
€
3K
|
€
19K
|
|
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
239K
|
€
246K
|
€
404K
|
€
19K
|
€
766
|
€
14K
|
€
193K
|
€
2K
|
€
13K
|
€
15K
|
€
154K
|
€
5K
|
€
6K
|
|
|
€
198K
|
€
-553K
|
€
51K
|
€
701K
|
€
479K
|
€
-496K
|
€
22K
|
€
117K
|
€
20K
|
€
-116K
|
€
8K
|
€
-124K
|
€
3K
|
€
-4K
|
|
|
€
-365K
|
€
-815K
|
€
332K
|
€
688K
|
€
573K
|
€
-150K
|
€
-54K
|
€
-76K
|
€
-123K
|
€
-143K
|
€
19K
|
€
41K
|
€
5K
|
€
3K
|
|
|
0,70
|
0,40
|
1,23
|
1,63
|
1,86
|
0,55
|
0,91
|
0,90
|
0,25
|
0,21
|
1,09
|
1,14
|
2,62
|
1,52
|
|
|
0,70
|
0,40
|
1,23
|
1,63
|
1,86
|
0,55
|
0,91
|
0,90
|
0,25
|
0,21
|
1,09
|
1,14
|
1,84
|
1,11
|
|
|
1,51
|
0,87
|
1,51
|
1,68
|
1,86
|
0,57
|
0,94
|
1,02
|
0,25
|
0,21
|
1,09
|
1,49
|
3,08
|
1,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,83M
|
€
1,64M
|
€
2,18M
|
€
1,79M
|
€
1,24M
|
€
248K
|
€
631K
|
€
794K
|
€
88K
|
€
97K
|
€
258K
|
€
340K
|
€
14K
|
€
16K
|
|
|
€
1,67M
|
€
1,54M
|
€
1,45M
|
€
1,10M
|
€
1,06M
|
€
733K
|
€
607K
|
€
774K
|
€
165K
|
€
182K
|
€
213K
|
€
296K
|
€
3K
|
€
7K
|
|
|
€
918K
|
€
1,23M
|
€
1,38M
|
€
1,07M
|
€
663K
|
€
322K
|
€
586K
|
€
683K
|
€
165K
|
€
182K
|
€
213K
|
€
226K
|
€
3K
|
€
6K
|
|
|
€
462K
|
€
192K
|
|
-
|
€
400K
|
€
400K
|
|
|
|
|
|
|
|
€
868
|
|
|
8,62%
|
5,94%
|
33,65%
|
38,75%
|
-2,02%
|
-195,56%
|
3,81%
|
2,56%
|
-87,73%
|
-87,00%
|
17,47%
|
12,82%
|
76,63%
|
55,59%
|
|
|
2,93
|
1,97
|
|
0
|
-15,99
|
-0,83
|
|
|
|
|
|
|
|
0,10
|
|
|
8,83
|
|
|
1,31
|
2,26
|
|
26,89
|
6,60
|
7,72
|
|
20,63
|
|
0,71
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125,95%
|
-568,07%
|
6,87%
|
100,83%
|
-1 915,82%
|
102,39%
|
92,25%
|
574,50%
|
-26,54%
|
137,29%
|
16,68%
|
-283,77%
|
27,48%
|
-40,67%
|
|
|
38,19%
|
-655,45%
|
5,42%
|
103,60%
|
-1 837,77%
|
104,95%
|
15,25%
|
477,81%
|
-10,05%
|
153,16%
|
3,21%
|
-283,77%
|
17,37%
|
-53,92%
|
|
|
3,29
|
-38,96
|
1,82
|
40,14
|
37,13
|
-205,25
|
0,58
|
12,25
|
8,82
|
-133,26
|
0,56
|
-36,37
|
13,31
|
-29,97
|
|
|
38,19
|
-655,45
|
5,42
|
103,60
|
-1 837,77
|
104,95
|
15,25
|
477,81
|
-10,05
|
153,16
|
3,21
|
-283,77
|
17,37
|
-53,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
1,50
|
2
|
|
0,10
|
0,20
|
1
|
1
|
1,60
|
|
|
|
|
|
|
|
|
€
84K
|
€
45K
|
|
€
32K
|
€
96K
|
€
79K
|
€
38K
|
€
21K
|
|
|
|
|