W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
285K
|
€
256K
|
€
890K
|
€
686K
|
€
219K
|
€
249K
|
€
204K
|
€
284K
|
€
164K
|
€
267K
|
€
276K
|
€
235K
|
€
251K
|
€
185K
|
€
236K
|
€
229K
|
€
212K
|
€
225K
|
€
198K
|
|
|
€
256K
|
€
176K
|
€
795K
|
€
856K
|
€
107K
|
€
111K
|
€
88K
|
€
121K
|
€
54K
|
€
286K
|
€
153K
|
€
228K
|
€
106K
|
€
39K
|
€
95K
|
€
129K
|
€
103K
|
€
125K
|
€
66K
|
|
|
€
1,68M
|
€
1,42M
|
€
3,00M
|
€
2,20M
|
€
1,49M
|
€
1,39M
|
€
1,25M
|
€
1,16M
|
€
2,59M
|
€
2,53M
|
€
2,25M
|
€
1,75M
|
€
1,91M
|
€
1,80M
|
€
1,76M
|
€
1,64M
|
€
1,51M
|
€
1,40M
|
€
1,27M
|
|
|
€
346K
|
€
260K
|
€
1,08M
|
€
818K
|
€
227K
|
€
242K
|
€
191K
|
€
237K
|
€
262K
|
€
368K
|
€
355K
|
€
286K
|
€
305K
|
€
231K
|
€
300K
|
€
287K
|
€
234K
|
€
241K
|
€
216K
|
|
|
€
95K
|
€
51K
|
€
200K
|
€
134K
|
|
€
37K
|
€
42K
|
€
72K
|
€
18K
|
€
123K
|
€
125K
|
€
88K
|
€
29K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
1,75M
|
|
€
150K
|
|
|
|
|
|
|
|
€
389K
|
|
|
|
|
|
|
|
|
|
0,00%
|
993,05%
|
|
17,52%
|
|
|
|
|
|
|
|
170,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
253K
|
€
226K
|
€
861K
|
€
658K
|
€
191K
|
€
224K
|
€
179K
|
€
260K
|
€
140K
|
€
251K
|
€
252K
|
€
215K
|
€
227K
|
€
164K
|
€
219K
|
€
213K
|
€
199K
|
€
212K
|
€
189K
|
|
|
€
233K
|
€
206K
|
€
829K
|
€
614K
|
€
159K
|
€
197K
|
€
153K
|
€
200K
|
€
78K
|
€
197K
|
€
198K
|
€
161K
|
€
162K
|
€
42K
|
€
59K
|
€
127K
|
€
100K
|
€
112K
|
€
75K
|
|
|
€
256K
|
€
176K
|
€
181K
|
€
482K
|
€
107K
|
€
111K
|
€
88K
|
€
121K
|
€
54K
|
€
286K
|
€
153K
|
€
228K
|
€
106K
|
€
39K
|
€
95K
|
€
129K
|
€
103K
|
€
125K
|
€
66K
|
|
|
€
10K
|
€
-44K
|
€
-103K
|
€
-52K
|
€
109K
|
€
27K
|
€
0
|
€
0
|
€
64K
|
€
0
|
€
3K
|
€
-306K
|
€
6K
|
€
421K
|
€
485K
|
€
0
|
€
10K
|
€
-4K
|
€
83K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
252K
|
€
2,93M
|
€
1,82M
|
€
33K
|
€
122K
|
€
112K
|
€
111K
|
€
216K
|
€
234K
|
€
262K
|
€
484K
|
€
474K
|
€
295K
|
€
332K
|
€
519K
|
€
168K
|
€
117K
|
€
22K
|
|
|
€
276K
|
€
196K
|
€
827K
|
€
900K
|
€
139K
|
€
139K
|
€
114K
|
€
181K
|
€
115K
|
€
341K
|
€
208K
|
€
282K
|
€
170K
|
€
161K
|
€
256K
|
€
215K
|
€
202K
|
€
225K
|
€
175K
|
|
|
€
1,43M
|
€
1,17M
|
€
2,68M
|
€
1,54M
|
€
616K
|
€
586K
|
€
447K
|
€
334K
|
€
1,70M
|
€
1,65M
|
€
1,31M
|
€
757K
|
€
558K
|
€
394K
|
€
654K
|
€
853K
|
€
81K
|
€
-3K
|
€
-158K
|
|
|
14,27
|
1,63
|
10,62
|
5,81
|
1,33
|
1,30
|
1,23
|
1,14
|
3,06
|
2,92
|
2,49
|
1,62
|
1,66
|
1,47
|
2,11
|
2,41
|
1,13
|
0,99
|
0,74
|
|
|
14,27
|
1,63
|
10,62
|
5,81
|
1,33
|
1,30
|
1,23
|
1,14
|
3,06
|
2,92
|
2,49
|
1,62
|
1,66
|
1,47
|
2,11
|
2,41
|
1,13
|
0,99
|
0,74
|
|
|
15,19
|
1,64
|
10,62
|
6,28
|
1,33
|
1,30
|
1,23
|
1,15
|
3,08
|
2,93
|
2,50
|
1,63
|
1,66
|
1,47
|
2,12
|
2,42
|
1,14
|
1
|
0,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,12M
|
€
3,60M
|
€
3,60M
|
€
2,65M
|
€
3,37M
|
€
3,37M
|
€
3,20M
|
€
3,47M
|
€
3,42M
|
€
3,40M
|
€
3,13M
|
€
2,96M
|
€
2,76M
|
€
2,64M
|
€
2,35M
|
€
2,24M
|
€
2,12M
|
€
2,00M
|
€
1,87M
|
|
|
€
108K
|
€
1,85M
|
€
278K
|
€
321K
|
€
1,87M
|
€
1,98M
|
€
1,95M
|
€
2,31M
|
€
827K
|
€
860K
|
€
879K
|
€
1,22M
|
€
850K
|
€
839K
|
€
590K
|
€
605K
|
€
610K
|
€
604K
|
€
601K
|
|
|
€
102K
|
€
1,84M
|
€
278K
|
€
297K
|
€
1,87M
|
€
1,98M
|
€
1,95M
|
€
2,31M
|
€
821K
|
€
858K
|
€
875K
|
€
1,21M
|
€
847K
|
€
836K
|
€
586K
|
€
602K
|
€
606K
|
€
602K
|
€
600K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,31%
|
39,51%
|
83,13%
|
83,16%
|
44,39%
|
41,21%
|
39,01%
|
33,41%
|
75,78%
|
74,66%
|
71,90%
|
58,90%
|
69,16%
|
68,23%
|
74,90%
|
73,01%
|
71,19%
|
69,83%
|
67,96%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,43
|
8,19
|
0,32
|
0,49
|
9,79
|
8,84
|
10,93
|
8,90
|
5,92
|
3,43
|
3,49
|
5,66
|
3,75
|
5,11
|
2,69
|
2,85
|
3,07
|
2,86
|
3,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,46%
|
13,77%
|
27,62%
|
40,89%
|
9,33%
|
10,00%
|
9,10%
|
15,59%
|
4,44%
|
13,43%
|
9,23%
|
16,15%
|
8,91%
|
8,94%
|
14,51%
|
13,11%
|
13,39%
|
16,06%
|
13,75%
|
|
|
15,28%
|
12,39%
|
26,54%
|
38,92%
|
7,18%
|
8,04%
|
7,08%
|
10,43%
|
2,08%
|
11,29%
|
6,81%
|
13,05%
|
5,54%
|
2,16%
|
5,40%
|
7,89%
|
6,82%
|
8,91%
|
5,21%
|
|
|
12,12
|
4,90
|
22,07
|
32,36
|
3,19
|
3,31
|
2,76
|
3,49
|
1,57
|
8,43
|
4,90
|
7,69
|
3,83
|
1,48
|
4,04
|
5,76
|
4,85
|
6,22
|
3,54
|
|
|
15,28
|
12,39
|
26,54
|
38,92
|
7,18
|
8,04
|
7,08
|
10,43
|
2,08
|
11,29
|
6,81
|
13,05
|
5,54
|
2,16
|
5,40
|
7,89
|
6,82
|
8,91
|
5,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|