W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
708K
|
€
1,30M
|
|
€
897K
|
€
939K
|
€
580K
|
€
600K
|
€
722K
|
€
687K
|
€
637K
|
€
521K
|
€
607K
|
€
470K
|
€
423K
|
€
347K
|
€
340K
|
€
343K
|
|
|
€
334K
|
€
640K
|
€
277K
|
€
342K
|
€
401K
|
€
153K
|
€
197K
|
€
303K
|
€
277K
|
€
265K
|
€
222K
|
€
287K
|
€
218K
|
€
59K
|
€
14K
|
€
10K
|
€
4K
|
|
|
€
2,24M
|
€
1,91M
|
€
1,27M
|
€
991K
|
€
949K
|
€
848K
|
€
795K
|
€
748K
|
€
745K
|
€
598K
|
€
463K
|
€
371K
|
€
254K
|
€
167K
|
€
108K
|
€
94K
|
€
84K
|
|
|
3
|
2
|
2,10
|
4,10
|
4,20
|
3,90
|
3,10
|
3,10
|
3,10
|
3,10
|
2,30
|
2
|
1,70
|
6,90
|
6,30
|
6
|
7,20
|
|
|
€
594K
|
€
1,09M
|
€
872K
|
€
683K
|
€
726K
|
€
386K
|
€
450K
|
€
581K
|
€
563K
|
€
521K
|
€
414K
|
€
477K
|
€
308K
|
€
107K
|
€
72K
|
€
51K
|
€
44K
|
|
|
€
8K
|
€
93K
|
€
85K
|
€
110K
|
€
84K
|
€
12K
|
€
4K
|
€
16K
|
€
47K
|
€
37K
|
€
45K
|
€
174K
|
€
111K
|
€
75K
|
€
26K
|
€
14K
|
€
4K
|
|
|
€
222K
|
€
339K
|
€
247K
|
€
285K
|
€
278K
|
€
247K
|
€
209K
|
€
192K
|
€
188K
|
€
176K
|
€
138K
|
€
128K
|
€
108K
|
€
326K
|
€
269K
|
€
281K
|
€
289K
|
|
|
|
|
-
|
€
300K
|
€
300K
|
€
100K
|
€
150K
|
€
300K
|
€
130K
|
€
130K
|
€
130K
|
€
170K
|
€
130K
|
|
|
|
|
|
|
|
|
0,00%
|
87,66%
|
74,84%
|
65,19%
|
76,33%
|
98,87%
|
46,88%
|
49,09%
|
58,63%
|
59,30%
|
59,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
472K
|
€
931K
|
€
458K
|
€
592K
|
€
642K
|
€
320K
|
€
383K
|
€
521K
|
€
491K
|
€
459K
|
€
380K
|
€
476K
|
€
358K
|
€
92K
|
€
72K
|
€
53K
|
€
47K
|
|
|
€
426K
|
€
842K
|
€
372K
|
€
473K
|
€
516K
|
€
222K
|
€
312K
|
€
461K
|
€
434K
|
€
399K
|
€
329K
|
€
434K
|
€
332K
|
€
91K
|
€
24K
|
€
20K
|
€
11K
|
|
|
€
334K
|
€
640K
|
€
277K
|
€
342K
|
€
401K
|
€
153K
|
€
197K
|
€
303K
|
€
277K
|
€
265K
|
€
222K
|
€
287K
|
€
218K
|
€
59K
|
€
14K
|
€
10K
|
€
4K
|
|
|
€
297K
|
€
143K
|
€
-46K
|
€
7K
|
€
76K
|
€
277K
|
€
6K
|
€
196K
|
€
76K
|
€
34K
|
€
45K
|
€
38K
|
€
137K
|
€
-41K
|
€
51K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
733K
|
€
1,59M
|
€
469K
|
€
326K
|
€
582K
|
€
244K
|
€
174K
|
€
630K
|
€
178K
|
€
262K
|
€
143K
|
€
285K
|
€
114K
|
€
138K
|
€
30K
|
€
10K
|
€
11K
|
|
|
€
380K
|
€
730K
|
€
363K
|
€
461K
|
€
527K
|
€
252K
|
€
267K
|
€
364K
|
€
335K
|
€
325K
|
€
272K
|
€
329K
|
€
244K
|
€
61K
|
€
61K
|
€
44K
|
€
39K
|
|
|
€
2,06M
|
€
1,81M
|
€
1,19M
|
€
778K
|
€
627K
|
€
493K
|
€
620K
|
€
559K
|
€
619K
|
€
491K
|
€
329K
|
€
240K
|
€
133K
|
€
134K
|
€
87K
|
€
61K
|
€
40K
|
|
|
3,71
|
3,29
|
3,73
|
1,90
|
1,74
|
1,92
|
2,29
|
1,72
|
1,88
|
2,10
|
1,64
|
1,49
|
1,25
|
2,33
|
1,99
|
1,60
|
1,46
|
|
|
3,71
|
3,29
|
3,73
|
1,90
|
1,74
|
1,92
|
2,29
|
1,72
|
1,88
|
2,10
|
1,64
|
1,49
|
1,25
|
2,33
|
1,98
|
1,57
|
1,18
|
|
|
3,71
|
3,29
|
3,73
|
1,90
|
1,74
|
1,92
|
2,29
|
1,72
|
1,88
|
2,10
|
1,64
|
1,49
|
1,25
|
2,33
|
1,99
|
1,60
|
1,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,21M
|
€
2,75M
|
€
1,70M
|
€
1,85M
|
€
1,80M
|
€
1,40M
|
€
1,30M
|
€
1,60M
|
€
1,45M
|
€
1,04M
|
€
977K
|
€
869K
|
€
807K
|
€
268K
|
€
251K
|
€
234K
|
€
195K
|
|
|
€
966K
|
€
837K
|
€
434K
|
€
861K
|
€
849K
|
€
551K
|
€
503K
|
€
852K
|
€
704K
|
€
445K
|
€
514K
|
€
498K
|
€
553K
|
€
101K
|
€
143K
|
€
140K
|
€
112K
|
|
|
€
759K
|
€
792K
|
€
434K
|
€
861K
|
€
846K
|
€
533K
|
€
482K
|
€
780K
|
€
704K
|
€
445K
|
€
514K
|
€
488K
|
€
528K
|
€
101K
|
€
89K
|
€
102K
|
€
87K
|
|
|
€
207K
|
€
45K
|
|
|
€
3K
|
€
18K
|
€
21K
|
€
72K
|
|
|
|
€
10K
|
€
25K
|
|
€
55K
|
€
38K
|
€
25K
|
|
|
69,88%
|
69,50%
|
74,50%
|
53,53%
|
52,78%
|
60,61%
|
61,25%
|
46,77%
|
51,41%
|
57,34%
|
47,37%
|
42,72%
|
31,52%
|
62,23%
|
42,93%
|
40,16%
|
42,80%
|
|
|
0,09
|
0,02
|
|
|
0
|
0,02
|
0,03
|
0,10
|
|
|
|
0,03
|
0,10
|
|
0,51
|
0,40
|
0,30
|
|
|
2,05
|
0,90
|
0,95
|
1,45
|
1,32
|
1,72
|
1,31
|
1,63
|
1,43
|
0,97
|
1,35
|
1,04
|
1,54
|
1,09
|
2
|
2,63
|
2,40
|
|
|
Interest Coverage Ratio
|
|
|
248,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,94%
|
38,24%
|
28,59%
|
46,48%
|
55,53%
|
29,73%
|
33,64%
|
48,65%
|
44,91%
|
54,44%
|
58,84%
|
88,59%
|
95,75%
|
36,40%
|
56,60%
|
46,90%
|
46,48%
|
|
|
14,89%
|
33,55%
|
21,82%
|
34,52%
|
42,23%
|
18,08%
|
24,72%
|
40,54%
|
37,22%
|
44,31%
|
47,91%
|
77,25%
|
85,59%
|
35,44%
|
12,59%
|
11,08%
|
4,35%
|
|
|
10,41
|
23,32
|
16,25
|
18,48
|
22,29
|
10,96
|
15,14
|
18,96
|
19,14
|
25,41
|
22,70
|
33,00
|
26,98
|
22,05
|
5,40
|
4,45
|
1,86
|
|
|
14,89
|
33,55
|
21,82
|
34,52
|
42,23
|
18,08
|
24,72
|
40,54
|
37,22
|
44,31
|
47,91
|
77,25
|
85,59
|
35,44
|
12,59
|
11,08
|
4,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
172,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
70,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
172,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
2
|
2,10
|
4,10
|
4,20
|
3,90
|
3,10
|
3,10
|
3,10
|
3,10
|
2,30
|
2
|
1,70
|
6,90
|
6,30
|
6
|
7,20
|
|
|
€
74K
|
€
170K
|
€
118K
|
€
69K
|
€
66K
|
€
63K
|
€
67K
|
€
62K
|
€
61K
|
€
57K
|
€
60K
|
€
64K
|
€
63K
|
€
47K
|
€
43K
|
€
47K
|
€
40K
|