WI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
78K
|
€
237K
|
€
-486
|
€
-11K
|
€
38K
|
€
21K
|
€
10K
|
€
8K
|
€
13K
|
€
22K
|
€
-4K
|
€
8K
|
€
3K
|
€
-839
|
€
5K
|
€
7K
|
€
25K
|
€
5K
|
|
|
€
6K
|
€
74K
|
€
206K
|
€
-32K
|
€
-48K
|
€
9K
|
€
-8K
|
€
-21K
|
€
-25K
|
€
-19K
|
€
-10K
|
€
-35K
|
€
-7K
|
€
-17K
|
€
9K
|
€
-24K
|
€
-14K
|
€
10K
|
€
-10K
|
|
|
€
495K
|
€
488K
|
€
414K
|
€
208K
|
€
240K
|
€
288K
|
€
279K
|
€
287K
|
€
308K
|
€
333K
|
€
351K
|
€
362K
|
€
397K
|
€
404K
|
€
421K
|
€
412K
|
€
435K
|
€
449K
|
€
440K
|
|
|
€
26K
|
€
97K
|
€
267K
|
€
10K
|
€
12K
|
€
46K
|
€
30K
|
€
19K
|
€
17K
|
€
24K
|
€
34K
|
€
18K
|
€
22K
|
€
17K
|
€
21K
|
€
20K
|
€
24K
|
€
41K
|
€
22K
|
|
|
€
220
|
€
267
|
|
|
|
-
|
€
210
|
€
100
|
€
347
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
70K
|
€
230K
|
€
-6K
|
€
-23K
|
€
33K
|
€
17K
|
€
5K
|
€
2K
|
€
8K
|
€
17K
|
€
-10K
|
€
2K
|
€
-2K
|
€
-6K
|
€
-479
|
€
2K
|
€
20K
|
€
1K
|
|
|
€
-904
|
€
67K
|
€
202K
|
€
-36K
|
€
-52K
|
€
4K
|
€
-12K
|
€
-24K
|
€
-28K
|
€
-21K
|
€
-12K
|
€
-38K
|
€
-7K
|
€
-20K
|
€
-31K
|
€
-26K
|
€
-17K
|
€
385
|
€
-18K
|
|
|
€
6K
|
€
74K
|
€
206K
|
€
-32K
|
€
-48K
|
€
9K
|
€
-8K
|
€
-21K
|
€
-25K
|
€
-19K
|
€
-10K
|
€
-35K
|
€
-7K
|
€
-17K
|
€
9K
|
€
-24K
|
€
-14K
|
€
10K
|
€
-10K
|
|
|
€
5K
|
€
0
|
€
4K
|
€
10K
|
€
0
|
|
€
1K
|
€
7K
|
€
5K
|
€
899
|
€
9K
|
€
241K
|
€
26K
|
-
|
-
|
€
31K
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
299K
|
€
301K
|
€
236K
|
€
11K
|
€
19K
|
€
40K
|
€
17K
|
€
2K
|
€
11K
|
€
10K
|
€
9K
|
€
13K
|
€
278K
|
€
255K
|
€
264K
|
€
235K
|
€
273K
|
€
270K
|
€
255K
|
|
|
€
9K
|
€
78K
|
€
234K
|
€
-2K
|
€
-19K
|
€
38K
|
€
20K
|
€
8K
|
€
4K
|
€
10K
|
€
19K
|
€
-7K
|
€
3K
|
€
2K
|
€
35K
|
€
2K
|
€
5K
|
€
29K
|
€
9K
|
|
|
€
390K
|
€
386K
|
€
308K
|
€
78K
|
€
90K
|
€
109K
|
€
71K
|
€
52K
|
€
51K
|
€
51K
|
€
41K
|
€
32K
|
€
280K
|
|
€
304K
|
€
269K
|
€
299K
|
€
294K
|
€
265K
|
|
|
35,93
|
105,18
|
31,10
|
16,86
|
30,98
|
4,37
|
4,46
|
2,66
|
3,31
|
11,22
|
7,86
|
2,65
|
14,64
|
|
97,72
|
245,28
|
50,17
|
53,24
|
260,09
|
|
|
35,93
|
105,18
|
31,10
|
16,86
|
28,55
|
4,09
|
4,46
|
2,65
|
3,19
|
11,22
|
7,86
|
2,65
|
14,64
|
|
97,72
|
245,28
|
50,17
|
53,24
|
260,09
|
|
|
36,70
|
105,18
|
33,41
|
31,56
|
30,98
|
4,95
|
4,59
|
2,70
|
3,37
|
13,10
|
8,38
|
2,78
|
14,64
|
|
97,72
|
245,28
|
50,17
|
53,24
|
260,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
506K
|
€
492K
|
€
424K
|
€
213K
|
€
243K
|
€
320K
|
€
299K
|
€
318K
|
€
330K
|
€
338K
|
€
357K
|
€
381K
|
€
418K
|
€
404K
|
€
424K
|
€
413K
|
€
441K
|
€
455K
|
€
441K
|
|
|
€
11K
|
€
4K
|
€
10K
|
€
5K
|
€
3K
|
€
32K
|
€
21K
|
€
31K
|
€
22K
|
€
5K
|
€
6K
|
€
19K
|
€
21K
|
|
€
3K
|
€
1K
|
€
6K
|
€
6K
|
€
1K
|
|
|
€
11K
|
€
4K
|
€
10K
|
€
3K
|
€
3K
|
€
29K
|
€
20K
|
€
31K
|
€
22K
|
€
4K
|
€
6K
|
€
18K
|
€
21K
|
|
€
3K
|
€
1K
|
€
6K
|
€
6K
|
€
1K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,79%
|
99,25%
|
97,59%
|
97,69%
|
98,77%
|
89,89%
|
93,12%
|
90,18%
|
93,37%
|
98,53%
|
98,32%
|
94,98%
|
95,09%
|
100,00%
|
99,26%
|
99,73%
|
98,62%
|
98,76%
|
99,77%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,59
|
0,05
|
0,04
|
|
|
0,98
|
1,24
|
6,14
|
12,94
|
0,61
|
0,34
|
|
8,63
|
|
|
|
2,50
|
0,29
|
0,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,89%
|
15,95%
|
56,47%
|
-1,03%
|
-8,13%
|
13,21%
|
7,35%
|
2,91%
|
1,45%
|
3,12%
|
5,42%
|
-1,89%
|
0,78%
|
0,37%
|
8,26%
|
0,40%
|
1,18%
|
6,44%
|
2,15%
|
|
|
1,30%
|
15,21%
|
49,72%
|
-15,17%
|
-20,16%
|
3,20%
|
-2,99%
|
-7,24%
|
-8,08%
|
-5,56%
|
-2,97%
|
-9,78%
|
-1,69%
|
-4,24%
|
2,24%
|
-5,76%
|
-3,20%
|
2,16%
|
-2,24%
|
|
|
1,27
|
15,09
|
48,52
|
-14,82
|
-19,91
|
2,87
|
-2,78
|
-6,53
|
-7,55
|
-5,48
|
-2,92
|
-9,29
|
-1,61
|
-4,24
|
2,23
|
-5,75
|
-3,16
|
2,13
|
-2,23
|
|
|
1,30
|
15,21
|
49,72
|
-15,17
|
-20,16
|
3,20
|
-2,99
|
-7,24
|
-8,08
|
-5,56
|
-2,97
|
-9,78
|
-1,69
|
-4,24
|
2,24
|
-5,76
|
-3,20
|
2,16
|
-2,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|