WG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
33K
|
€
9K
|
€
2K
|
€
14K
|
€
-5K
|
|
|
€
24K
|
€
5K
|
€
2K
|
€
9K
|
€
-7K
|
|
|
€
43K
|
€
18K
|
€
13K
|
€
12K
|
€
3K
|
|
|
€
37K
|
€
8K
|
€
4K
|
€
23K
|
€
102
|
|
|
€
10K
|
€
1K
|
€
2K
|
€
85K
|
€
76
|
|
|
Rémunérations et charges sociales
|
|
|
|
€
168
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
7K
|
€
2K
|
€
9K
|
€
-7K
|
|
|
€
33K
|
€
7K
|
€
2K
|
€
9K
|
€
-7K
|
|
|
€
24K
|
€
5K
|
€
2K
|
€
9K
|
€
-7K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
2
|
€
14K
|
€
23K
|
€
205
|
|
|
€
24K
|
€
5K
|
€
2K
|
€
9K
|
€
-7K
|
|
|
€
40K
|
€
16K
|
€
11K
|
€
10K
|
€
707
|
|
|
2,70
|
4,53
|
1,40
|
1,08
|
1,01
|
|
|
1,42
|
4,53
|
1,30
|
1,06
|
0,52
|
|
|
2,70
|
4,53
|
1,40
|
1,08
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
23K
|
€
41K
|
€
131K
|
€
67K
|
|
|
€
24K
|
€
5K
|
€
28K
|
€
120K
|
€
64K
|
|
|
€
24K
|
€
5K
|
€
28K
|
€
120K
|
€
64K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
64,23%
|
80,04%
|
32,30%
|
8,92%
|
4,34%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
0,72
|
0,69
|
17,21
|
13,31
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,99%
|
27,17%
|
12,18%
|
75,20%
|
-243,96%
|
|
|
56,99%
|
27,17%
|
12,18%
|
75,20%
|
-243,96%
|
|
|
36,60
|
21,74
|
3,93
|
6,70
|
-10,58
|
|
|
56,99
|
27,17
|
12,18
|
75,20
|
-243,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
158,39
|
20,63
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
158,39
|
20,63
|
|
|
|
|
|
19,62
|
2,56
|
|
|
|
0
|
0
|
18,60
|
22,48
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|