W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
140K
|
€
103K
|
€
116K
|
€
87K
|
€
89K
|
€
148K
|
€
60K
|
|
|
€
39K
|
€
-65K
|
€
44K
|
€
50K
|
€
20K
|
€
27K
|
€
98K
|
€
-93K
|
|
|
€
139K
|
€
100K
|
€
165K
|
€
120K
|
€
70K
|
€
50K
|
€
23K
|
€
-75K
|
|
|
€
124K
|
€
96K
|
€
85K
|
€
93K
|
€
63K
|
€
68K
|
€
125K
|
€
44K
|
|
|
€
423
|
€
423
|
€
2K
|
€
2K
|
|
€
1K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
131K
|
€
98K
|
€
112K
|
€
75K
|
€
83K
|
€
145K
|
€
55K
|
|
|
€
87K
|
€
-35K
|
€
70K
|
€
83K
|
€
47K
|
€
55K
|
€
117K
|
€
-77K
|
|
|
€
39K
|
€
-65K
|
€
44K
|
€
50K
|
€
20K
|
€
27K
|
€
98K
|
€
-93K
|
|
|
€
3K
|
€
1,18M
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
31K
|
€
34K
|
€
38K
|
€
32K
|
€
48K
|
€
18K
|
€
23K
|
|
|
€
101K
|
€
101K
|
€
72K
|
€
79K
|
€
49K
|
€
55K
|
€
126K
|
€
38K
|
|
|
€
-32K
|
€
-30K
|
€
-11K
|
€
-8K
|
€
-7K
|
€
8K
|
€
29K
|
€
-41K
|
|
|
0,73
|
0,70
|
0,84
|
0,86
|
0,88
|
1,14
|
1,49
|
0,36
|
|
|
0,73
|
0,70
|
0,84
|
0,86
|
0,88
|
1,14
|
1,49
|
0,36
|
|
|
0,81
|
0,70
|
0,84
|
0,86
|
0,88
|
1,14
|
1,51
|
0,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,83M
|
€
1,87M
|
€
846K
|
€
851K
|
€
882K
|
€
913K
|
€
963K
|
€
920K
|
|
|
€
1,69M
|
€
1,77M
|
€
682K
|
€
731K
|
€
812K
|
€
864K
|
€
940K
|
€
995K
|
|
|
€
106K
|
€
100K
|
€
65K
|
€
60K
|
€
62K
|
€
59K
|
€
59K
|
€
56K
|
|
|
€
1,57M
|
€
1,67M
|
€
616K
|
€
671K
|
€
750K
|
€
805K
|
€
880K
|
€
931K
|
|
|
7,59%
|
5,33%
|
19,45%
|
14,15%
|
7,94%
|
5,43%
|
2,40%
|
-8,11%
|
|
|
11,32
|
16,74
|
3,74
|
5,57
|
10,71
|
16,21
|
38,11
|
-12,48
|
|
|
11,37
|
13,50
|
6,94
|
6,55
|
10,76
|
10,42
|
6,47
|
18,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,65%
|
101,47%
|
43,99%
|
65,22%
|
69,42%
|
110,28%
|
545,24%
|
-51,33%
|
|
|
28,05%
|
-64,93%
|
26,86%
|
41,80%
|
29,17%
|
53,46%
|
423,16%
|
124,92%
|
|
|
2,13
|
-3,46
|
5,22
|
5,91
|
2,32
|
2,90
|
10,15
|
-10,13
|
|
|
28,05
|
-64,93
|
26,86
|
41,80
|
29,17
|
53,46
|
423,16
|
124,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|