W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
50K
|
€
66K
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
21K
|
€
35K
|
€
33K
|
€
39K
|
€
31K
|
€
28K
|
€
28K
|
€
26K
|
€
23K
|
€
24K
|
€
26K
|
€
24K
|
€
28K
|
€
32K
|
€
24K
|
€
31K
|
€
28K
|
€
26K
|
€
28K
|
|
|
€
273K
|
€
409K
|
€
292K
|
€
257K
|
€
257K
|
€
257K
|
€
257K
|
€
257K
|
€
256K
|
€
256K
|
€
256K
|
€
256K
|
€
256K
|
€
256K
|
€
305K
|
€
273K
|
€
273K
|
€
302K
|
€
299K
|
€
297K
|
|
|
€
65K
|
€
51K
|
€
55K
|
€
51K
|
€
60K
|
€
64K
|
€
63K
|
€
62K
|
€
62K
|
€
57K
|
€
55K
|
€
57K
|
€
53K
|
€
55K
|
€
80K
|
€
55K
|
€
58K
|
€
74K
|
€
62K
|
€
72K
|
|
|
€
55K
|
€
29K
|
€
13K
|
€
12K
|
€
14K
|
€
22K
|
€
12K
|
€
25K
|
€
13K
|
€
11K
|
€
19K
|
€
18K
|
€
17K
|
€
9K
|
€
22K
|
€
19K
|
€
23K
|
€
14K
|
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
39K
|
€
31K
|
€
28K
|
€
28K
|
€
26K
|
€
23K
|
€
24K
|
€
26K
|
€
24K
|
€
27K
|
|
€
24K
|
€
60K
|
€
24K
|
€
24K
|
€
24K
|
|
|
|
|
|
99,98%
|
99,94%
|
99,57%
|
99,90%
|
99,68%
|
99,88%
|
99,86%
|
99,64%
|
98,59%
|
99,58%
|
97,50%
|
|
98,08%
|
196,49%
|
86,35%
|
93,78%
|
86,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
32K
|
€
49K
|
€
46K
|
€
54K
|
€
42K
|
€
41K
|
€
40K
|
€
39K
|
€
36K
|
€
34K
|
€
35K
|
€
32K
|
€
34K
|
€
46K
|
€
33K
|
€
36K
|
€
44K
|
€
37K
|
€
44K
|
|
|
€
60K
|
€
32K
|
€
49K
|
€
46K
|
€
54K
|
€
42K
|
€
41K
|
€
40K
|
€
39K
|
€
36K
|
€
34K
|
€
35K
|
€
32K
|
€
34K
|
€
43K
|
€
31K
|
€
33K
|
€
41K
|
€
34K
|
€
41K
|
|
|
€
39K
|
€
21K
|
€
35K
|
€
33K
|
€
39K
|
€
31K
|
€
28K
|
€
28K
|
€
26K
|
€
23K
|
€
24K
|
€
26K
|
€
24K
|
€
28K
|
€
32K
|
€
24K
|
€
31K
|
€
28K
|
€
26K
|
€
28K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
208K
|
€
179K
|
€
105K
|
€
51K
|
€
42K
|
€
58K
|
€
41K
|
€
46K
|
€
36K
|
€
31K
|
€
44K
|
€
46K
|
€
44K
|
€
31K
|
€
46K
|
€
15K
|
€
75K
|
€
38K
|
€
36K
|
€
30K
|
|
|
€
39K
|
€
21K
|
€
35K
|
€
33K
|
€
39K
|
€
31K
|
€
28K
|
€
28K
|
€
26K
|
€
23K
|
€
24K
|
€
26K
|
€
24K
|
€
28K
|
€
35K
|
€
27K
|
€
33K
|
€
31K
|
€
28K
|
€
31K
|
|
|
€
2K
|
€
138K
|
€
21K
|
€
-14K
|
€
-14K
|
€
-14K
|
€
-14K
|
€
-14K
|
€
-14K
|
€
-14K
|
€
-14K
|
€
-14K
|
€
-15K
|
€
-15K
|
€
35K
|
€
-155
|
€
-3K
|
€
23K
|
€
16K
|
€
12K
|
|
|
1,01
|
4,36
|
1,26
|
0,79
|
0,75
|
0,81
|
0,75
|
0,77
|
0,72
|
0,69
|
0,76
|
0,76
|
0,75
|
0,71
|
1,68
|
1
|
0,97
|
1,55
|
1,34
|
1,46
|
|
|
1,01
|
4,36
|
1,26
|
0,79
|
0,75
|
0,81
|
0,75
|
0,77
|
0,72
|
0,69
|
0,76
|
0,76
|
0,75
|
0,71
|
1,68
|
1
|
0,97
|
1,55
|
1,34
|
1,46
|
|
|
1,01
|
4,36
|
1,26
|
0,79
|
0,75
|
0,81
|
0,75
|
0,77
|
0,72
|
0,69
|
0,76
|
0,76
|
0,75
|
0,71
|
3,81
|
1
|
0,97
|
1,55
|
1,34
|
1,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
479K
|
€
450K
|
€
375K
|
€
322K
|
€
312K
|
€
328K
|
€
312K
|
€
316K
|
€
306K
|
€
302K
|
€
315K
|
€
317K
|
€
315K
|
€
306K
|
€
356K
|
€
317K
|
€
379K
|
€
345K
|
€
347K
|
€
323K
|
|
|
€
206K
|
€
41K
|
€
83K
|
€
65K
|
€
55K
|
€
72K
|
€
55K
|
€
60K
|
€
50K
|
€
45K
|
€
59K
|
€
61K
|
€
59K
|
€
50K
|
€
51K
|
€
43K
|
€
107K
|
€
42K
|
€
48K
|
€
26K
|
|
|
€
206K
|
€
41K
|
€
83K
|
€
65K
|
€
55K
|
€
72K
|
€
55K
|
€
60K
|
€
50K
|
€
45K
|
€
59K
|
€
61K
|
€
59K
|
€
50K
|
€
22K
|
€
43K
|
€
107K
|
€
42K
|
€
48K
|
€
26K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,00%
|
90,88%
|
77,77%
|
79,86%
|
82,24%
|
78,17%
|
82,27%
|
81,07%
|
83,69%
|
84,94%
|
81,41%
|
80,87%
|
81,29%
|
83,62%
|
85,79%
|
86,30%
|
71,91%
|
87,70%
|
86,14%
|
91,94%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,41
|
1,28
|
1,70
|
1,41
|
1,03
|
1,72
|
1,36
|
1,49
|
1,27
|
1,27
|
1,72
|
1,72
|
1,83
|
1,49
|
1,10
|
1,30
|
2,95
|
0,96
|
1,31
|
0,59
|
|
|
|
|
|
|
271,12
|
284,23
|
306,71
|
304,04
|
334,58
|
119 152,83
|
173,02
|
358,64
|
205,94
|
284,54
|
172,69
|
290,08
|
330,07
|
431,06
|
75 366,71
|
246,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,12%
|
5,21%
|
12,05%
|
13,03%
|
15,04%
|
12,13%
|
10,88%
|
10,95%
|
10,27%
|
9,14%
|
9,28%
|
10,09%
|
9,22%
|
10,82%
|
11,39%
|
10,01%
|
12,25%
|
10,15%
|
9,54%
|
10,31%
|
|
|
14,12%
|
5,21%
|
12,05%
|
13,03%
|
15,04%
|
12,13%
|
10,88%
|
10,95%
|
10,27%
|
9,14%
|
9,28%
|
10,09%
|
9,22%
|
10,82%
|
10,45%
|
8,96%
|
11,20%
|
9,20%
|
8,58%
|
9,35%
|
|
|
8,05
|
4,73
|
9,37
|
10,41
|
12,37
|
9,48
|
8,95
|
8,88
|
8,59
|
7,76
|
7,55
|
8,16
|
7,49
|
9,05
|
8,96
|
7,73
|
8,05
|
8,07
|
7,39
|
8,60
|
|
|
14,12
|
5,21
|
12,05
|
13,03
|
15,04
|
12,13
|
10,88
|
10,95
|
10,27
|
9,14
|
9,28
|
10,09
|
9,22
|
10,82
|
10,45
|
8,96
|
11,20
|
9,20
|
8,58
|
9,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|