WG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
13K
|
€
7K
|
€
108K
|
€
11K
|
€
10K
|
€
-475
|
€
2K
|
€
22K
|
€
21K
|
€
22K
|
€
25K
|
€
10K
|
€
17K
|
€
12K
|
|
|
€
4K
|
€
4K
|
€
-16K
|
€
100K
|
€
-6K
|
€
-8K
|
€
-17K
|
€
-11K
|
€
8K
|
€
8K
|
€
9K
|
€
16K
|
€
-7K
|
€
3K
|
€
5K
|
|
|
€
199K
|
€
194K
|
€
190K
|
€
206K
|
€
106K
|
€
112K
|
€
121K
|
€
137K
|
€
148K
|
€
140K
|
€
132K
|
€
123K
|
€
107K
|
€
114K
|
€
87K
|
|
|
€
19K
|
€
19K
|
€
14K
|
€
124K
|
€
14K
|
€
13K
|
€
5K
|
€
7K
|
€
27K
|
€
25K
|
€
25K
|
€
28K
|
€
10K
|
€
17K
|
€
13K
|
|
|
€
3K
|
€
2K
|
€
255
|
€
2K
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
10K
|
€
5K
|
€
106K
|
€
9K
|
€
7K
|
€
-3K
|
€
-2K
|
€
20K
|
€
19K
|
€
19K
|
€
23K
|
€
7K
|
€
15K
|
€
9K
|
|
|
€
4K
|
€
5K
|
€
-692
|
€
101K
|
€
-7K
|
€
-9K
|
€
-19K
|
€
-14K
|
€
8K
|
€
8K
|
€
9K
|
€
14K
|
€
-8K
|
€
616
|
€
2K
|
|
|
€
4K
|
€
4K
|
€
-16K
|
€
100K
|
€
-6K
|
€
-8K
|
€
-17K
|
€
-11K
|
€
8K
|
€
8K
|
€
9K
|
€
16K
|
€
-7K
|
€
3K
|
€
5K
|
|
|
€
0
|
€
0
|
€
0
|
€
95K
|
€
0
|
€
0
|
€
40K
|
€
1K
|
€
19K
|
€
2K
|
€
17K
|
€
4K
|
€
4K
|
€
76K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
466
|
€
544
|
€
25
|
€
162
|
€
664
|
€
980
|
€
2K
|
€
542
|
€
674
|
€
479
|
€
3K
|
€
341
|
€
486
|
€
3K
|
€
486
|
|
|
€
10K
|
€
10K
|
€
-11K
|
€
106K
|
€
10K
|
€
8K
|
€
-506
|
€
2K
|
€
20K
|
€
19K
|
€
19K
|
€
24K
|
€
7K
|
€
17K
|
€
12K
|
|
|
€
38K
|
€
29K
|
€
19K
|
€
29K
|
€
19K
|
€
9K
|
€
745
|
€
41K
|
€
40K
|
€
38K
|
€
22K
|
€
20K
|
€
276
|
€
-3K
|
€
31K
|
|
|
5,38
|
7,03
|
42,99
|
16,76
|
8,92
|
217,31
|
1,10
|
6,31
|
7,49
|
6,95
|
3,22
|
6,14
|
1,05
|
0,75
|
6,65
|
|
|
5,38
|
7,03
|
42,99
|
16,76
|
8,92
|
217,31
|
1,10
|
6,31
|
7,49
|
6,95
|
3,22
|
6,14
|
1,05
|
0,75
|
6,65
|
|
|
5,38
|
7,03
|
42,99
|
16,76
|
8,92
|
217,31
|
1,15
|
6,31
|
7,49
|
6,95
|
3,22
|
6,14
|
1,05
|
0,75
|
6,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
199K
|
€
190K
|
€
208K
|
€
108K
|
€
112K
|
€
128K
|
€
145K
|
€
154K
|
€
146K
|
€
142K
|
€
127K
|
€
113K
|
€
127K
|
€
92K
|
|
|
€
9K
|
€
5K
|
€
445
|
€
2K
|
€
2K
|
€
40
|
€
8K
|
€
8K
|
€
6K
|
€
6K
|
€
10K
|
€
4K
|
€
6K
|
€
12K
|
€
6K
|
|
|
€
9K
|
€
5K
|
€
445
|
€
2K
|
€
2K
|
€
40
|
€
7K
|
€
8K
|
€
6K
|
€
6K
|
€
10K
|
€
4K
|
€
6K
|
€
12K
|
€
5K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,78%
|
97,63%
|
99,77%
|
99,10%
|
97,80%
|
99,96%
|
94,10%
|
94,69%
|
95,97%
|
95,58%
|
92,94%
|
96,93%
|
94,86%
|
90,35%
|
94,04%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,93
|
0,47
|
0,09
|
0,02
|
0,26
|
0,01
|
|
|
0,31
|
0,34
|
0,52
|
0,17
|
0,86
|
0,84
|
0,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,94%
|
5,05%
|
-5,65%
|
51,25%
|
9,61%
|
7,05%
|
-0,42%
|
1,29%
|
13,81%
|
13,34%
|
14,29%
|
19,69%
|
6,70%
|
15,25%
|
13,80%
|
|
|
2,19%
|
2,24%
|
-8,53%
|
48,60%
|
-5,77%
|
-7,49%
|
-13,95%
|
-7,76%
|
5,53%
|
5,89%
|
6,57%
|
12,77%
|
-6,78%
|
3,00%
|
5,67%
|
|
|
2,10
|
2,18
|
-8,51
|
48,16
|
-5,64
|
-7,49
|
-13,13
|
-7,35
|
5,31
|
5,63
|
6,10
|
12,38
|
-6,43
|
2,71
|
5,33
|
|
|
2,19
|
2,24
|
-8,53
|
48,60
|
-5,77
|
-7,49
|
-13,95
|
-7,76
|
5,53
|
5,89
|
6,57
|
12,77
|
-6,78
|
3,00
|
5,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|