W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
25K
|
€
27K
|
€
26K
|
€
120K
|
€
38K
|
€
44K
|
€
41K
|
€
44K
|
€
46K
|
€
38K
|
€
33K
|
€
54K
|
€
18K
|
|
|
€
-27K
|
€
-24K
|
€
-24K
|
€
-23K
|
€
64K
|
€
-35K
|
€
-52K
|
€
-71K
|
€
-25K
|
€
-24K
|
€
-33K
|
€
-37K
|
€
-17K
|
€
-48K
|
|
|
€
-157K
|
€
-131K
|
€
-106K
|
€
-82K
|
€
-60K
|
€
-124K
|
€
-89K
|
€
-37K
|
€
35K
|
€
59K
|
€
83K
|
€
115K
|
€
153K
|
€
169K
|
|
|
€
13K
|
€
15K
|
€
16K
|
€
16K
|
€
80K
|
€
24K
|
€
29K
|
€
27K
|
€
27K
|
€
29K
|
€
24K
|
€
23K
|
€
39K
|
€
15K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
19K
|
€
21K
|
€
20K
|
€
113K
|
€
30K
|
€
37K
|
€
34K
|
€
37K
|
€
39K
|
€
31K
|
€
26K
|
€
48K
|
€
13K
|
|
|
€
-14K
|
€
-11K
|
€
-10K
|
€
-9K
|
€
83K
|
€
-13K
|
€
-28K
|
€
-31K
|
€
-2K
|
€
-404
|
€
-9K
|
€
-13K
|
€
9K
|
€
-26K
|
|
|
€
-27K
|
€
-24K
|
€
-24K
|
€
-23K
|
€
64K
|
€
-35K
|
€
-52K
|
€
-71K
|
€
-25K
|
€
-24K
|
€
-33K
|
€
-37K
|
€
-17K
|
€
-48K
|
|
|
€
10K
|
€
0
|
€
0
|
€
18K
|
€
-211K
|
|
|
€
100K
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
45K
|
€
42K
|
€
38K
|
€
50K
|
€
15K
|
€
15K
|
€
14K
|
€
8K
|
€
3K
|
€
7K
|
€
10K
|
€
17K
|
€
7K
|
|
|
€
4K
|
€
6K
|
€
7K
|
€
7K
|
€
94K
|
€
7K
|
€
13K
|
€
-6K
|
€
15K
|
€
15K
|
€
7K
|
€
2K
|
€
23K
|
€
-9K
|
|
|
€
-310K
|
€
-283K
|
€
-268K
|
€
-254K
|
€
-223K
|
€
-251K
|
€
-228K
|
€
-212K
|
€
-161K
|
€
-151K
|
€
-143K
|
€
-126K
|
€
-106K
|
€
-106K
|
|
|
0,11
|
0,14
|
0,13
|
0,13
|
0,18
|
0,06
|
0,08
|
0,08
|
0,08
|
0,04
|
0,05
|
0,07
|
0,14
|
0,10
|
|
|
0,11
|
0,14
|
0,13
|
0,13
|
0,18
|
0,06
|
0,08
|
0,08
|
0,08
|
0,04
|
0,05
|
0,07
|
0,14
|
0,10
|
|
|
0,11
|
0,14
|
0,13
|
0,13
|
0,18
|
0,06
|
0,08
|
0,08
|
0,08
|
0,04
|
0,05
|
0,08
|
0,15
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
529K
|
€
558K
|
€
585K
|
€
612K
|
€
636K
|
€
842K
|
€
890K
|
€
953K
|
€
913K
|
€
946K
|
€
985K
|
€
1,03M
|
€
1,07M
|
€
1,11M
|
|
|
€
686K
|
€
689K
|
€
691K
|
€
694K
|
€
696K
|
€
966K
|
€
978K
|
€
989K
|
€
879K
|
€
887K
|
€
903K
|
€
912K
|
€
922K
|
€
939K
|
|
|
€
347K
|
€
328K
|
€
309K
|
€
292K
|
€
273K
|
€
266K
|
€
248K
|
€
230K
|
€
174K
|
€
157K
|
€
149K
|
€
131K
|
€
120K
|
€
119K
|
|
|
€
339K
|
€
361K
|
€
382K
|
€
403K
|
€
423K
|
€
700K
|
€
730K
|
€
759K
|
€
705K
|
€
729K
|
€
753K
|
€
776K
|
€
798K
|
€
820K
|
|
|
-29,73%
|
-23,40%
|
-18,14%
|
-13,48%
|
-9,42%
|
-14,75%
|
-9,98%
|
-3,86%
|
3,78%
|
6,25%
|
8,40%
|
11,23%
|
14,21%
|
15,28%
|
|
|
-2,16
|
-2,76
|
-3,60
|
-4,88
|
-7,06
|
-5,64
|
-8,22
|
-20,66
|
20,41
|
12,34
|
9,09
|
6,73
|
5,23
|
4,85
|
|
|
41,10
|
35,90
|
33,70
|
34,46
|
6,16
|
31,92
|
26,70
|
29,43
|
23,62
|
22,88
|
29,57
|
34,44
|
19,26
|
74,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,75%
|
-4,76%
|
-6,54%
|
-8,28%
|
-157,23%
|
-6,01%
|
-14,66%
|
16,79%
|
42,27%
|
26,20%
|
7,93%
|
1,62%
|
14,78%
|
-5,06%
|
|
|
16,95%
|
18,70%
|
22,32%
|
27,34%
|
-107,31%
|
28,50%
|
58,63%
|
193,94%
|
-71,20%
|
-40,08%
|
-39,38%
|
-32,33%
|
-10,87%
|
-28,19%
|
|
|
-5,04
|
-4,38
|
-4,05
|
-3,69
|
10,11
|
-4,20
|
-5,85
|
-7,48
|
-2,69
|
-2,50
|
-3,31
|
-3,63
|
-1,54
|
-4,31
|
|
|
16,95
|
18,70
|
22,32
|
27,34
|
-107,31
|
28,50
|
58,63
|
193,94
|
-71,20
|
-40,08
|
-39,38
|
-32,33
|
-10,87
|
-28,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|