W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
15K
|
€
13K
|
€
8K
|
€
-6K
|
€
26K
|
€
43K
|
€
44K
|
€
33K
|
€
30K
|
€
19K
|
€
26K
|
€
45K
|
€
52K
|
€
53K
|
€
53K
|
|
|
€
168
|
€
360
|
€
-5K
|
€
-10K
|
€
10K
|
€
17K
|
€
39K
|
€
31K
|
€
21K
|
€
20K
|
€
13K
|
€
20K
|
€
28K
|
€
31K
|
€
32K
|
€
31K
|
|
|
€
1,02M
|
€
1,02M
|
€
1,02M
|
€
1,02M
|
€
1,03M
|
€
1,02M
|
€
1,02M
|
€
977K
|
€
946K
|
€
925K
|
€
905K
|
€
892K
|
€
872K
|
€
844K
|
€
812K
|
€
781K
|
|
|
€
54K
|
€
63K
|
€
62K
|
€
56K
|
€
50K
|
€
75K
|
€
92K
|
€
91K
|
€
77K
|
€
74K
|
€
62K
|
€
72K
|
€
85K
|
€
92K
|
€
91K
|
€
77K
|
|
|
€
3K
|
€
1K
|
-
|
€
4K
|
€
4K
|
€
14K
|
€
4K
|
€
20K
|
€
18K
|
€
8K
|
€
6K
|
€
25K
|
€
16K
|
€
33K
|
€
32K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
14K
|
€
12K
|
€
6K
|
€
-127K
|
€
25K
|
€
43K
|
€
44K
|
€
32K
|
€
29K
|
€
19K
|
€
29K
|
€
43K
|
€
52K
|
€
53K
|
€
51K
|
|
|
€
-6K
|
€
3K
|
€
-2K
|
€
-8K
|
€
-132K
|
€
25K
|
€
43K
|
€
44K
|
€
32K
|
€
29K
|
€
19K
|
€
29K
|
€
43K
|
€
51K
|
€
52K
|
€
50K
|
|
|
€
168
|
€
360
|
€
-5K
|
€
-10K
|
€
10K
|
€
17K
|
€
39K
|
€
31K
|
€
21K
|
€
20K
|
€
13K
|
€
20K
|
€
28K
|
€
31K
|
€
32K
|
€
31K
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
65K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
214K
|
€
244K
|
€
292K
|
€
338K
|
€
406K
|
€
167K
|
€
148K
|
€
125K
|
€
94K
|
€
59K
|
€
40K
|
€
43K
|
€
53K
|
€
90K
|
€
83K
|
€
48K
|
|
|
€
11K
|
€
11K
|
€
10K
|
€
4K
|
€
14K
|
€
17K
|
€
39K
|
€
31K
|
€
21K
|
€
20K
|
€
13K
|
€
17K
|
€
29K
|
€
32K
|
€
33K
|
€
34K
|
|
|
€
260K
|
€
249K
|
€
270K
|
€
311K
|
€
358K
|
€
214K
|
€
206K
|
€
167K
|
€
136K
|
€
115K
|
€
95K
|
€
82K
|
€
67K
|
€
65K
|
€
52K
|
€
10K
|
|
|
76
|
8,37
|
6,08
|
6,50
|
6,86
|
15,35
|
42,57
|
8,71
|
7,85
|
16,04
|
14,42
|
3,90
|
3,33
|
2,40
|
2,12
|
1,18
|
|
|
76
|
8,37
|
6,08
|
6,50
|
6,86
|
15,35
|
42,57
|
8,71
|
7,85
|
16,04
|
14,42
|
3,90
|
3,33
|
2,40
|
2,12
|
1,18
|
|
|
76
|
8,37
|
6,08
|
6,50
|
6,86
|
15,35
|
42,57
|
8,71
|
7,85
|
16,04
|
14,42
|
3,90
|
3,33
|
2,43
|
2,16
|
1,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,02M
|
€
1,05M
|
€
1,10M
|
€
1,16M
|
€
1,23M
|
€
1,04M
|
€
1,02M
|
€
999K
|
€
966K
|
€
932K
|
€
912K
|
€
920K
|
€
906K
|
€
921K
|
€
909K
|
€
877K
|
|
|
€
3K
|
€
34K
|
€
85K
|
€
140K
|
€
195K
|
€
15K
|
€
5K
|
€
22K
|
€
20K
|
€
8K
|
€
7K
|
€
28K
|
€
31K
|
€
75K
|
€
94K
|
€
95K
|
|
|
€
3K
|
€
34K
|
€
53K
|
€
56K
|
€
61K
|
€
15K
|
€
5K
|
€
22K
|
€
20K
|
€
8K
|
€
7K
|
€
28K
|
€
29K
|
€
46K
|
€
45K
|
€
55K
|
|
|
|
-
|
€
32K
|
€
83K
|
€
134K
|
|
|
|
|
|
|
|
€
2K
|
€
28K
|
€
48K
|
€
39K
|
|
|
99,66%
|
96,79%
|
92,28%
|
88,01%
|
84,12%
|
98,56%
|
99,51%
|
97,83%
|
97,94%
|
99,18%
|
99,23%
|
96,93%
|
96,27%
|
91,65%
|
89,37%
|
88,99%
|
|
|
|
0
|
0,03
|
0,08
|
0,13
|
|
|
|
|
|
|
|
0
|
0,03
|
0,06
|
0,05
|
|
|
0,73
|
2,48
|
6,92
|
21,63
|
|
0,59
|
0,11
|
0,49
|
0,62
|
0,26
|
0,38
|
0,98
|
0,72
|
1,44
|
1,80
|
1,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10%
|
1,12%
|
0,94%
|
0,37%
|
1,38%
|
1,66%
|
3,84%
|
3,17%
|
2,26%
|
2,16%
|
1,41%
|
1,89%
|
3,32%
|
3,84%
|
4,08%
|
4,31%
|
|
|
0,02%
|
0,04%
|
-0,44%
|
-1,01%
|
0,95%
|
1,66%
|
3,84%
|
3,17%
|
2,26%
|
2,16%
|
1,41%
|
2,19%
|
3,26%
|
3,73%
|
3,93%
|
3,91%
|
|
|
0,02
|
0,03
|
-0,41
|
-0,89
|
0,80
|
1,63
|
3,82
|
3,10
|
2,21
|
2,15
|
1,40
|
2,13
|
3,14
|
3,42
|
3,51
|
3,48
|
|
|
0,02
|
0,04
|
-0,44
|
-1,01
|
0,95
|
1,66
|
3,84
|
3,17
|
2,26
|
2,16
|
1,41
|
2,19
|
3,26
|
3,73
|
3,93
|
3,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|