WU
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
104K
|
€
104K
|
€
95K
|
€
86K
|
€
53K
|
€
43K
|
€
-662
|
€
43K
|
€
-4K
|
€
-17K
|
€
-13K
|
€
-212K
|
€
37K
|
€
-24K
|
€
137K
|
€
188K
|
€
43K
|
€
136K
|
€
6K
|
|
|
€
28K
|
€
37K
|
€
47K
|
€
37K
|
€
39K
|
€
7K
|
€
14K
|
€
-23K
|
€
-31K
|
€
-74K
|
€
49K
|
€
-19K
|
€
-198K
|
€
-8K
|
€
-273
|
€
76K
|
€
63K
|
€
31K
|
€
65K
|
€
15K
|
|
|
€
168K
|
€
139K
|
€
103K
|
€
56K
|
€
19K
|
€
-20K
|
€
-28K
|
€
-42K
|
€
-19K
|
€
13K
|
€
86K
|
€
38K
|
€
57K
|
€
263K
|
€
279K
|
€
287K
|
€
220K
|
€
164K
|
€
142K
|
€
85K
|
|
|
€
51K
|
€
55K
|
€
59K
|
€
48K
|
€
38K
|
€
15K
|
€
19K
|
-
|
-
|
€
444
|
€
47K
|
€
2K
|
€
2K
|
€
14K
|
€
24K
|
€
122K
|
€
88K
|
€
53K
|
€
113K
|
€
26K
|
|
|
€
15K
|
€
13K
|
€
21K
|
€
15K
|
€
20K
|
€
8K
|
€
5K
|
€
8K
|
€
2K
|
€
6K
|
|
€
294
|
€
7K
|
€
5K
|
€
10K
|
€
10K
|
€
6K
|
€
1K
|
€
6K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
26K
|
|
|
|
€
-109
|
€
45
|
€
28K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,56%
|
12,65%
|
25,86%
|
12,39%
|
54,18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
45K
|
€
58K
|
€
56K
|
€
47K
|
€
21K
|
€
27K
|
€
-13K
|
€
-20K
|
€
-57K
|
€
52K
|
€
-15K
|
€
-192K
|
€
4K
|
€
12K
|
€
121K
|
€
100K
|
€
51K
|
€
100K
|
€
27K
|
|
|
€
34K
|
€
44K
|
€
53K
|
€
44K
|
€
44K
|
€
12K
|
€
18K
|
€
-22K
|
€
-29K
|
€
-71K
|
€
50K
|
€
-17K
|
€
-195K
|
€
-7K
|
€
-261
|
€
108K
|
€
88K
|
€
39K
|
€
94K
|
€
21K
|
|
|
€
28K
|
€
37K
|
€
47K
|
€
37K
|
€
39K
|
€
7K
|
€
14K
|
€
-23K
|
€
-31K
|
€
-74K
|
€
49K
|
€
-19K
|
€
-198K
|
€
-8K
|
€
-273
|
€
76K
|
€
63K
|
€
31K
|
€
65K
|
€
15K
|
|
|
€
10K
|
-
|
-
|
€
2K
|
€
0
|
€
1K
|
-
|
€
0
|
-
|
€
44K
|
€
0
|
-
|
€
0
|
€
8K
|
€
5K
|
€
906
|
€
2K
|
€
46K
|
€
8K
|
€
521
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
77K
|
€
74K
|
€
96K
|
€
67K
|
€
59K
|
€
39K
|
€
40K
|
€
23K
|
€
41K
|
€
56K
|
€
28K
|
€
84K
|
€
153K
|
€
192K
|
€
76K
|
€
58K
|
€
160K
|
€
31K
|
€
26K
|
|
|
€
36K
|
€
38K
|
€
52K
|
€
49K
|
€
42K
|
€
16K
|
€
24K
|
€
-14K
|
€
-22K
|
€
-60K
|
€
-21K
|
€
-17K
|
€
-217K
|
€
34K
|
€
-26K
|
€
75K
|
€
137K
|
€
30K
|
€
104K
|
€
-3K
|
|
|
€
153K
|
€
138K
|
€
100K
|
€
53K
|
€
18K
|
€
-22K
|
€
-37K
|
€
-60K
|
€
-44K
|
€
-23K
|
€
85K
|
€
106K
|
€
122K
|
€
347K
|
€
328K
|
€
367K
|
€
303K
|
€
175K
|
€
200K
|
€
112K
|
|
|
1,77
|
1,86
|
1,55
|
1,31
|
1,08
|
0,93
|
0,79
|
0,71
|
0,78
|
0,86
|
1,38
|
1,79
|
1,51
|
1,62
|
1,94
|
1,66
|
1,15
|
1,57
|
3,09
|
1,36
|
|
|
1,13
|
0,99
|
0,86
|
0,98
|
0,76
|
0,48
|
0,51
|
0,39
|
0,46
|
0,52
|
1,09
|
1,79
|
1,51
|
1,57
|
1,92
|
1,57
|
0,72
|
1,31
|
3,09
|
1,36
|
|
|
1,77
|
1,86
|
1,55
|
1,31
|
1,08
|
0,93
|
0,79
|
0,71
|
1,11
|
1,27
|
1,38
|
1,79
|
1,51
|
2,65
|
1,94
|
1,66
|
1,15
|
1,57
|
3,11
|
1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
367K
|
€
299K
|
€
284K
|
€
225K
|
€
255K
|
€
302K
|
€
151K
|
€
162K
|
€
249K
|
€
239K
|
€
310K
|
€
243K
|
€
368K
|
€
920K
|
€
690K
|
€
946K
|
€
2,30M
|
€
524K
|
€
301K
|
€
427K
|
|
|
€
199K
|
€
160K
|
€
181K
|
€
169K
|
€
236K
|
€
322K
|
€
178K
|
€
204K
|
€
267K
|
€
226K
|
€
223K
|
€
133K
|
€
239K
|
€
564K
|
€
348K
|
€
558K
|
€
1,97M
|
€
308K
|
€
95K
|
€
311K
|
|
|
€
199K
|
€
160K
|
€
181K
|
€
169K
|
€
236K
|
€
322K
|
€
178K
|
€
204K
|
€
200K
|
€
160K
|
€
223K
|
€
133K
|
€
239K
|
€
344K
|
€
348K
|
€
558K
|
€
1,97M
|
€
308K
|
€
95K
|
€
311K
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
67K
|
|
|
|
|
|
|
|
|
|
|
|
|
45,78%
|
46,65%
|
36,20%
|
24,92%
|
7,44%
|
-6,72%
|
-18,38%
|
-25,95%
|
-7,46%
|
5,27%
|
27,89%
|
15,50%
|
15,48%
|
28,57%
|
40,49%
|
30,38%
|
9,54%
|
31,38%
|
46,95%
|
19,88%
|
|
|
|
|
|
|
|
|
|
|
-3,59
|
5,29
|
|
|
|
|
|
|
|
|
|
|
|
|
4,81
|
3,56
|
3,12
|
3,04
|
5,06
|
15,18
|
6,51
|
|
|
|
4,27
|
|
|
140,78
|
28,71
|
4,63
|
19,76
|
6,09
|
0,96
|
11,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,28%
|
27,19%
|
50,57%
|
87,21%
|
221,96%
|
-79,59%
|
-85,17%
|
34,09%
|
118,07%
|
-475,30%
|
-24,44%
|
-44,69%
|
-380,82%
|
12,89%
|
-9,28%
|
26,03%
|
62,46%
|
18,03%
|
73,48%
|
-3,64%
|
|
|
16,88%
|
26,32%
|
45,34%
|
66,27%
|
207,05%
|
-36,54%
|
-51,46%
|
55,82%
|
167,91%
|
-586,16%
|
56,34%
|
-51,09%
|
-347,61%
|
-3,14%
|
-0,10%
|
26,36%
|
28,78%
|
18,81%
|
45,64%
|
17,38%
|
|
|
7,73
|
12,28
|
16,42
|
16,51
|
15,40
|
2,46
|
9,46
|
-14,48
|
-12,52
|
-30,89
|
15,72
|
-7,92
|
-53,81
|
-0,90
|
-0,04
|
8,01
|
2,75
|
5,90
|
21,43
|
3,46
|
|
|
16,88
|
26,32
|
45,34
|
66,27
|
207,05
|
-36,54
|
-51,46
|
55,82
|
167,91
|
-586,16
|
56,34
|
-51,09
|
-347,61
|
-3,14
|
-0,10
|
26,36
|
28,78
|
18,81
|
45,64
|
17,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,60
|
|
|
|
|
|
0,80
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
44K
|
|
|
|
|
|
€
35K
|
€
30K
|
|
|
|