W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
352K
|
€
528K
|
€
1,18M
|
€
453K
|
€
-996
|
€
-2K
|
€
-54K
|
€
-9K
|
€
-17K
|
€
1K
|
€
-9K
|
€
-18K
|
€
31K
|
€
-9K
|
€
13K
|
€
8K
|
€
29K
|
€
146K
|
€
63K
|
|
|
€
280K
|
€
411K
|
€
884K
|
€
391K
|
€
-3K
|
€
-13K
|
€
-95K
|
€
-38K
|
€
-40K
|
€
-70K
|
€
-52K
|
€
-47K
|
€
2K
|
€
-40K
|
€
-23K
|
€
-6K
|
€
-21K
|
€
33K
|
€
-44K
|
|
|
€
1,96M
|
€
1,68M
|
€
1,27M
|
€
388K
|
€
-3K
|
€
-275
|
€
12K
|
€
107K
|
€
145K
|
€
185K
|
€
254K
|
€
307K
|
€
354K
|
€
352K
|
€
392K
|
€
415K
|
€
422K
|
€
443K
|
€
409K
|
|
|
€
431K
|
€
651K
|
€
1,32M
|
€
502K
|
-
|
-
|
€
434
|
€
5K
|
€
6K
|
€
8K
|
€
12K
|
€
15K
|
€
47K
|
€
17K
|
€
21K
|
€
19K
|
€
25K
|
€
96K
|
€
18K
|
|
|
€
32K
|
€
11K
|
€
13K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
7K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
17K
|
€
47K
|
€
60K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
331K
|
€
527K
|
€
1,18M
|
€
452K
|
€
-2K
|
€
-12K
|
€
-89K
|
€
-37K
|
€
-18K
|
€
-23K
|
€
-16K
|
€
-19K
|
€
30K
|
€
-11K
|
€
2K
|
€
-2K
|
€
8K
|
€
90K
|
€
-4K
|
|
|
€
331K
|
€
527K
|
€
1,18M
|
€
452K
|
€
-2K
|
€
-12K
|
€
-89K
|
€
-37K
|
€
-39K
|
€
-44K
|
€
-45K
|
€
-47K
|
€
2K
|
€
-40K
|
€
-30K
|
€
-36K
|
€
-28K
|
€
52K
|
€
-43K
|
|
|
€
280K
|
€
411K
|
€
884K
|
€
391K
|
€
-3K
|
€
-13K
|
€
-95K
|
€
-38K
|
€
-40K
|
€
-70K
|
€
-52K
|
€
-47K
|
€
2K
|
€
-40K
|
€
-23K
|
€
-6K
|
€
-21K
|
€
33K
|
€
-44K
|
|
|
|
|
|
|
-
|
-
|
-
|
€
-21K
|
€
0
|
€
-21K
|
€
0
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-1
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,94M
|
€
1,64M
|
€
1,21M
|
€
464K
|
€
7K
|
€
9K
|
€
2K
|
€
3K
|
€
4K
|
€
21K
|
€
8K
|
€
17K
|
€
20K
|
€
11K
|
€
29K
|
€
43K
|
€
19K
|
€
12K
|
€
28K
|
|
|
€
280K
|
€
411K
|
€
884K
|
€
391K
|
€
-3K
|
€
-13K
|
€
-95K
|
€
-38K
|
€
-18K
|
€
-49K
|
€
-24K
|
€
-19K
|
€
30K
|
€
-11K
|
€
8K
|
€
27K
|
€
15K
|
€
72K
|
€
-6K
|
|
|
€
1,96M
|
€
1,68M
|
€
1,27M
|
€
388K
|
€
-128K
|
€
-125K
|
€
-112K
|
€
-17K
|
€
-1K
|
€
17K
|
€
44K
|
€
68K
|
€
86K
|
€
56K
|
€
67K
|
€
60K
|
€
32K
|
€
18K
|
€
-54K
|
|
|
49,32
|
70,94
|
57,07
|
2,60
|
0,06
|
0,07
|
0,02
|
0,79
|
0,97
|
1,45
|
4,47
|
51
|
456,20
|
116,59
|
15,60
|
1,61
|
1,27
|
1,14
|
0,55
|
|
|
49,32
|
70,22
|
55,18
|
2,24
|
0,06
|
0,07
|
0,02
|
0,18
|
0,14
|
0,61
|
2,50
|
34,76
|
355,94
|
72,22
|
14,97
|
1,59
|
1,25
|
1,13
|
0,50
|
|
|
49,32
|
85,96
|
59,39
|
2,61
|
0,06
|
0,07
|
0,02
|
0,79
|
0,97
|
1,45
|
11,80
|
51
|
456,20
|
116,59
|
15,60
|
1,61
|
1,27
|
1,14
|
0,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,00M
|
€
1,71M
|
€
1,29M
|
€
631K
|
€
132K
|
€
134K
|
€
127K
|
€
190K
|
€
187K
|
€
223K
|
€
267K
|
€
308K
|
€
354K
|
€
353K
|
€
397K
|
€
514K
|
€
543K
|
€
568K
|
€
529K
|
|
|
€
41K
|
€
24K
|
€
23K
|
€
243K
|
€
136K
|
€
134K
|
€
115K
|
€
83K
|
€
42K
|
€
38K
|
€
13K
|
€
1K
|
€
190
|
€
488
|
€
5K
|
€
98K
|
€
121K
|
€
125K
|
€
119K
|
|
|
€
41K
|
€
20K
|
€
22K
|
€
242K
|
€
135K
|
€
134K
|
€
115K
|
€
83K
|
€
42K
|
€
38K
|
€
5K
|
€
1K
|
€
190
|
€
488
|
€
5K
|
€
98K
|
€
121K
|
€
125K
|
€
119K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,97%
|
98,59%
|
98,25%
|
61,47%
|
-2,62%
|
-0,21%
|
9,71%
|
56,50%
|
77,49%
|
82,91%
|
95,24%
|
99,56%
|
99,95%
|
99,86%
|
98,84%
|
80,89%
|
77,65%
|
77,98%
|
77,43%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,12
|
0,05
|
0,02
|
0,54
|
|
|
|
|
|
|
|
|
0,01
|
|
2,70
|
|
14,96
|
1,39
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,27%
|
24,45%
|
69,51%
|
100,90%
|
92,06%
|
4 572,14%
|
-772,20%
|
-34,98%
|
-12,53%
|
-26,33%
|
-9,32%
|
-6,06%
|
8,50%
|
-3,12%
|
1,98%
|
6,56%
|
3,45%
|
16,15%
|
-1,47%
|
|
|
14,27%
|
24,45%
|
69,51%
|
100,90%
|
92,06%
|
4 572,14%
|
-772,20%
|
-34,98%
|
-27,28%
|
-37,92%
|
-20,52%
|
-15,36%
|
0,44%
|
-11,28%
|
-5,99%
|
-1,47%
|
-5,00%
|
7,50%
|
-10,85%
|
|
|
13,98
|
24,11
|
68,29
|
62,02
|
-2,41
|
-9,39
|
-74,97
|
-19,76
|
-21,14
|
-31,44
|
-19,54
|
-15,29
|
0,44
|
-11,26
|
-5,92
|
-1,19
|
-3,88
|
5,85
|
-8,40
|
|
|
14,27
|
24,45
|
69,51
|
100,90
|
92,06
|
4 572,14
|
-772,20
|
-34,98
|
-27,28
|
-37,92
|
-20,52
|
-15,36
|
0,44
|
-11,28
|
-5,99
|
-1,47
|
-5,00
|
7,50
|
-10,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,20
|
1
|
1,80
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
48K
|
€
17K
|
€
26K
|
€
30K
|