W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,76M
|
€
1,68M
|
€
1,70M
|
€
1,84M
|
€
1,95M
|
€
2,02M
|
€
1,54M
|
€
1,41M
|
€
1,34M
|
€
1,20M
|
€
1,17M
|
€
1,07M
|
€
1,03M
|
€
932K
|
€
895K
|
€
828K
|
€
736K
|
€
650K
|
|
|
€
341K
|
€
567K
|
€
694K
|
€
740K
|
€
920K
|
€
880K
|
€
652K
|
€
530K
|
€
447K
|
€
411K
|
€
377K
|
€
310K
|
€
300K
|
€
280K
|
€
297K
|
€
220K
|
€
175K
|
€
140K
|
|
|
€
3,92M
|
€
4,07M
|
€
3,57M
|
€
3,34M
|
€
2,60M
|
€
2,11M
|
€
1,69M
|
€
2,27M
|
€
2,00M
|
€
1,72M
|
€
1,51M
|
€
1,30M
|
€
1,18M
|
€
1,24M
|
€
1,20M
|
€
1,20M
|
€
989K
|
€
826K
|
|
|
16,60
|
16
|
18
|
18
|
21
|
18
|
17
|
16
|
16,10
|
14,20
|
14
|
15
|
14
|
13
|
13
|
15
|
14
|
12,70
|
|
|
€
1,04M
|
€
986K
|
€
1,19M
|
€
1,29M
|
€
1,49M
|
€
1,55M
|
€
1,00M
|
€
961K
|
€
871K
|
€
780K
|
€
700K
|
€
585K
|
€
548K
|
€
505K
|
€
540K
|
€
478K
|
€
381K
|
€
299K
|
|
|
€
46K
|
€
221K
|
€
271K
|
€
300K
|
€
479K
|
€
549K
|
€
132K
|
€
113K
|
€
60K
|
€
247K
|
€
221K
|
€
165K
|
€
158K
|
€
144K
|
€
144K
|
€
104K
|
€
75K
|
€
49K
|
|
|
€
869K
|
€
829K
|
€
730K
|
€
729K
|
€
638K
|
€
603K
|
€
644K
|
€
578K
|
€
594K
|
€
527K
|
€
557K
|
€
551K
|
€
542K
|
€
478K
|
€
418K
|
€
412K
|
€
401K
|
€
381K
|
|
|
€
668K
|
|
|
|
€
430K
|
€
430K
|
€
287K
|
€
258K
|
€
172K
|
€
172K
|
€
172K
|
€
189K
|
€
258K
|
€
240K
|
€
296K
|
€
12K
|
€
12K
|
€
12K
|
|
|
195,94%
|
|
|
|
46,76%
|
48,89%
|
43,99%
|
48,70%
|
38,50%
|
41,92%
|
45,60%
|
61,06%
|
86,04%
|
85,71%
|
99,73%
|
5,45%
|
6,86%
|
8,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
868K
|
€
784K
|
€
942K
|
€
1,05M
|
€
1,26M
|
€
1,35M
|
€
856K
|
€
789K
|
€
718K
|
€
646K
|
€
582K
|
€
485K
|
€
456K
|
€
413K
|
€
447K
|
€
389K
|
€
309K
|
€
241K
|
|
|
€
779K
|
€
690K
|
€
877K
|
€
979K
|
€
1,20M
|
€
1,28M
|
€
780K
|
€
719K
|
€
644K
|
€
575K
|
€
544K
|
€
426K
|
€
411K
|
€
372K
|
€
402K
|
€
285K
|
€
221K
|
€
150K
|
|
|
€
341K
|
€
567K
|
€
694K
|
€
740K
|
€
920K
|
€
880K
|
€
652K
|
€
530K
|
€
447K
|
€
411K
|
€
377K
|
€
310K
|
€
300K
|
€
280K
|
€
297K
|
€
220K
|
€
175K
|
€
140K
|
|
|
€
59K
|
€
239K
|
€
99K
|
€
30K
|
€
108K
|
€
518K
|
€
56K
|
€
13K
|
€
38K
|
€
209K
|
€
14K
|
€
116K
|
€
32K
|
€
10K
|
€
41K
|
€
115K
|
€
7K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,88M
|
€
1,98M
|
€
1,66M
|
€
1,35M
|
€
1,16M
|
€
1,17M
|
€
1,07M
|
€
1,84M
|
€
1,33M
|
€
1,01M
|
€
1,09M
|
€
855K
|
€
870K
|
€
922K
|
€
1,09M
|
€
723K
|
€
521K
|
€
219K
|
|
|
€
429K
|
€
661K
|
€
759K
|
€
809K
|
€
988K
|
€
1,02M
|
€
765K
|
€
641K
|
€
548K
|
€
511K
|
€
451K
|
€
402K
|
€
377K
|
€
362K
|
€
372K
|
€
352K
|
€
290K
|
€
259K
|
|
|
€
3,20M
|
€
3,43M
|
€
3,07M
|
€
2,89M
|
€
2,10M
|
€
1,65M
|
€
1,85M
|
€
2,74M
|
€
2,21M
|
€
1,67M
|
€
1,50M
|
€
1,29M
|
€
1,24M
|
€
1,30M
|
€
1,26M
|
€
1,28M
|
€
1,07M
|
€
851K
|
|
|
7,97
|
6,79
|
5,45
|
5,43
|
2,81
|
2,36
|
3,61
|
4,86
|
4,77
|
3,14
|
2,73
|
2,63
|
2,58
|
2,71
|
2,53
|
4,08
|
3,86
|
3,49
|
|
|
4,30
|
3,88
|
3
|
2,72
|
1,34
|
1,24
|
1,85
|
3,18
|
2,62
|
1,56
|
1,46
|
1,31
|
1,34
|
1,47
|
1,51
|
2,10
|
1,70
|
1,01
|
|
|
8,28
|
6,86
|
5,52
|
5,58
|
2,88
|
2,38
|
3,66
|
4,93
|
4,83
|
3,22
|
2,85
|
2,69
|
2,65
|
2,77
|
2,63
|
4,31
|
4,19
|
3,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,40M
|
€
4,78M
|
€
4,38M
|
€
4,12M
|
€
3,88M
|
€
3,44M
|
€
2,70M
|
€
3,61M
|
€
3,01M
|
€
2,71M
|
€
2,48M
|
€
2,21M
|
€
2,10M
|
€
2,15M
|
€
2,19M
|
€
1,81M
|
€
1,54M
|
€
1,36M
|
|
|
€
480K
|
€
612K
|
€
719K
|
€
680K
|
€
1,19M
|
€
1,24M
|
€
757K
|
€
785K
|
€
689K
|
€
913K
|
€
895K
|
€
830K
|
€
841K
|
€
840K
|
€
932K
|
€
555K
|
€
491K
|
€
480K
|
|
|
€
443K
|
€
586K
|
€
682K
|
€
635K
|
€
1,13M
|
€
1,21M
|
€
699K
|
€
700K
|
€
578K
|
€
762K
|
€
832K
|
€
771K
|
€
764K
|
€
748K
|
€
791K
|
€
394K
|
€
345K
|
€
329K
|
|
|
€
20K
|
€
20K
|
€
28K
|
€
28K
|
€
28K
|
€
28K
|
€
48K
|
€
76K
|
€
103K
|
€
129K
|
€
28K
|
€
42K
|
€
57K
|
€
77K
|
€
108K
|
€
138K
|
€
117K
|
€
139K
|
|
|
89,09%
|
85,01%
|
81,41%
|
81,01%
|
67,08%
|
61,30%
|
62,55%
|
62,84%
|
66,26%
|
63,46%
|
60,68%
|
58,85%
|
56,22%
|
57,62%
|
54,66%
|
66,05%
|
64,24%
|
60,62%
|
|
|
0,01
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,03
|
0,03
|
0,05
|
0,08
|
0,02
|
0,03
|
0,05
|
0,06
|
0,09
|
0,12
|
0,12
|
0,17
|
|
|
0,55
|
0,78
|
0,76
|
0,65
|
0,94
|
0,92
|
0,88
|
1
|
0,96
|
1,41
|
1,54
|
1,71
|
1,85
|
2,04
|
2,08
|
1,43
|
1,59
|
1,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,96%
|
16,26%
|
21,28%
|
24,22%
|
37,99%
|
48,20%
|
45,24%
|
28,28%
|
27,45%
|
29,68%
|
29,98%
|
30,95%
|
31,93%
|
29,24%
|
31,02%
|
29,40%
|
29,27%
|
31,32%
|
|
|
8,71%
|
13,95%
|
19,45%
|
22,15%
|
35,37%
|
41,68%
|
38,57%
|
23,37%
|
22,39%
|
23,85%
|
25,06%
|
23,84%
|
25,43%
|
22,62%
|
24,78%
|
18,38%
|
17,69%
|
16,95%
|
|
|
7,76
|
11,86
|
15,84
|
17,94
|
23,72
|
25,55
|
24,12
|
14,68
|
14,84
|
15,13
|
15,21
|
14,03
|
14,30
|
13,03
|
13,54
|
12,14
|
11,37
|
10,27
|
|
|
8,71
|
13,95
|
19,45
|
22,15
|
35,37
|
41,68
|
38,57
|
23,37
|
22,39
|
23,85
|
25,06
|
23,84
|
25,43
|
22,62
|
24,78
|
18,38
|
17,69
|
16,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,60
|
16
|
18
|
18
|
21
|
18
|
17
|
16
|
16,10
|
14,20
|
14
|
15
|
14
|
13
|
13
|
15
|
14
|
12,70
|
|
|
€
52K
|
€
52K
|
€
41K
|
€
40K
|
€
30K
|
€
33K
|
€
38K
|
€
36K
|
€
37K
|
€
37K
|
€
40K
|
€
37K
|
€
39K
|
€
37K
|
€
32K
|
€
27K
|
€
29K
|
€
30K
|