W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
836K
|
€
1,41M
|
€
2,37M
|
€
789K
|
€
1,33M
|
€
587K
|
€
575K
|
€
277K
|
€
208K
|
€
58K
|
€
46K
|
€
2K
|
€
129K
|
|
|
€
144K
|
€
503K
|
€
1,29M
|
€
143K
|
€
296K
|
€
90K
|
€
182K
|
€
37K
|
€
73K
|
€
2K
|
€
6K
|
€
-20K
|
€
89K
|
|
|
€
2,78M
|
€
2,64M
|
€
2,15M
|
€
860K
|
€
717K
|
€
421K
|
€
331K
|
€
164K
|
€
141K
|
€
83K
|
€
81K
|
€
75K
|
€
95K
|
|
|
8
|
8
|
6,80
|
6,80
|
10,20
|
7,40
|
5,40
|
4,70
|
1,70
|
0,30
|
|
|
|
|
|
€
482K
|
€
1,12M
|
€
2,11M
|
€
284K
|
€
466K
|
€
177K
|
€
264K
|
€
89K
|
€
116K
|
€
32K
|
€
36K
|
€
3K
|
€
241K
|
|
|
€
3K
|
€
10K
|
€
224K
|
€
62K
|
€
20K
|
€
15K
|
€
40K
|
€
11K
|
€
6K
|
€
5K
|
€
12K
|
€
53K
|
€
46K
|
|
|
€
470K
|
€
477K
|
€
479K
|
€
493K
|
€
796K
|
€
402K
|
€
264K
|
€
169K
|
€
65K
|
€
15K
|
|
|
|
|
|
|
€
20K
|
|
|
|
|
€
15K
|
€
15K
|
€
15K
|
|
|
|
|
|
|
|
3,98%
|
|
|
|
|
8,22%
|
40,23%
|
20,53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
356K
|
€
917K
|
€
1,87M
|
€
290K
|
€
502K
|
€
181K
|
€
309K
|
€
104K
|
€
139K
|
€
42K
|
€
43K
|
€
-2K
|
€
125K
|
|
|
€
221K
|
€
798K
|
€
1,79M
|
€
222K
|
€
426K
|
€
140K
|
€
264K
|
€
69K
|
€
107K
|
€
22K
|
€
18K
|
€
-15K
|
€
121K
|
|
|
€
144K
|
€
503K
|
€
1,29M
|
€
143K
|
€
296K
|
€
90K
|
€
179K
|
€
34K
|
€
68K
|
€
2K
|
€
4K
|
€
-20K
|
€
89K
|
|
|
€
114K
|
€
69K
|
€
185K
|
€
31K
|
€
428K
|
€
78K
|
€
55K
|
€
42K
|
€
45K
|
€
13K
|
€
6K
|
€
380K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
421K
|
€
1,00M
|
€
814K
|
€
320K
|
€
16K
|
€
49K
|
€
121K
|
€
4K
|
€
60K
|
€
5K
|
€
31K
|
€
51K
|
€
47K
|
|
|
€
279K
|
€
622K
|
€
1,38M
|
€
210K
|
€
372K
|
€
131K
|
€
227K
|
€
72K
|
€
105K
|
€
21K
|
€
31K
|
€
-7K
|
€
93K
|
|
|
€
2,60M
|
€
2,26M
|
€
1,80M
|
€
645K
|
€
330K
|
€
196K
|
€
164K
|
€
52K
|
€
64K
|
€
30K
|
€
43K
|
€
39K
|
€
73K
|
|
|
2,76
|
2,98
|
2,17
|
1,48
|
1,36
|
1,38
|
1,29
|
1,14
|
1,17
|
1,20
|
1,50
|
1,37
|
1,77
|
|
|
1,99
|
2,05
|
1,43
|
0,66
|
0,70
|
0,74
|
0,78
|
0,67
|
0,79
|
0,70
|
0,76
|
0,80
|
1,68
|
|
|
2,76
|
2,98
|
2,17
|
1,49
|
1,36
|
1,38
|
1,29
|
1,14
|
1,17
|
1,20
|
1,50
|
1,39
|
1,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,93M
|
€
4,26M
|
€
4,28M
|
€
2,84M
|
€
2,14M
|
€
1,25M
|
€
1,23M
|
€
918K
|
€
834K
|
€
550K
|
€
509K
|
€
543K
|
€
205K
|
|
|
€
2,15M
|
€
1,62M
|
€
2,12M
|
€
1,98M
|
€
1,43M
|
€
826K
|
€
900K
|
€
754K
|
€
693K
|
€
467K
|
€
428K
|
€
468K
|
€
110K
|
|
|
€
1,47M
|
€
1,14M
|
€
1,53M
|
€
1,34M
|
€
927K
|
€
521K
|
€
574K
|
€
384K
|
€
383K
|
€
147K
|
€
87K
|
€
104K
|
€
88K
|
|
|
€
673K
|
€
478K
|
€
589K
|
€
631K
|
€
496K
|
€
305K
|
€
327K
|
€
371K
|
€
310K
|
€
319K
|
€
341K
|
€
363K
|
€
14K
|
|
|
56,42%
|
61,94%
|
50,34%
|
30,28%
|
33,48%
|
33,75%
|
26,88%
|
17,81%
|
16,94%
|
15,12%
|
15,93%
|
13,77%
|
46,46%
|
|
|
0,24
|
0,18
|
0,27
|
0,73
|
0,69
|
0,72
|
0,99
|
2,27
|
2,19
|
3,84
|
4,21
|
4,85
|
0,15
|
|
|
6,03
|
1,77
|
1,13
|
6,83
|
2,84
|
4,56
|
2,92
|
7,23
|
4,98
|
11,16
|
9,92
|
|
0,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,03%
|
23,60%
|
64,11%
|
24,48%
|
51,79%
|
31,23%
|
68,59%
|
44,25%
|
74,48%
|
25,76%
|
38,80%
|
-9,46%
|
98,06%
|
|
|
5,17%
|
19,06%
|
60,08%
|
16,58%
|
41,32%
|
21,38%
|
55,12%
|
22,81%
|
51,73%
|
2,47%
|
7,80%
|
-27,23%
|
93,48%
|
|
|
2,92
|
11,81
|
30,24
|
5,02
|
13,83
|
7,22
|
14,82
|
4,06
|
8,76
|
0,37
|
1,24
|
-3,75
|
43,43
|
|
|
5,17
|
19,06
|
60,08
|
16,58
|
41,32
|
21,38
|
55,12
|
22,81
|
51,73
|
2,47
|
7,80
|
-27,23
|
93,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
24,16
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
24,16
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
8
|
6,80
|
6,80
|
10,20
|
7,40
|
5,40
|
4,70
|
1,70
|
0,30
|
|
|
|
|
|
€
59K
|
€
60K
|
€
70K
|
€
72K
|
€
78K
|
€
54K
|
€
49K
|
€
36K
|
€
38K
|
€
50K
|
|
|
|