W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-10K
|
€
9K
|
€
23K
|
€
11K
|
€
482K
|
€
57K
|
€
16K
|
€
30K
|
€
10K
|
€
148K
|
€
12K
|
€
30K
|
€
-4K
|
€
37K
|
€
20K
|
€
48K
|
€
67K
|
€
60K
|
€
52K
|
|
|
€
-36K
|
€
-172K
|
€
-14K
|
€
-976
|
€
-1K
|
€
361K
|
€
13K
|
€
-27K
|
€
14K
|
€
-5K
|
€
54K
|
€
-10K
|
€
-2K
|
€
-60K
|
€
20K
|
€
6K
|
€
18K
|
€
29K
|
€
51K
|
€
27K
|
|
|
€
683K
|
€
719K
|
€
891K
|
€
905K
|
€
906K
|
€
907K
|
€
546K
|
€
533K
|
€
560K
|
€
546K
|
€
551K
|
€
497K
|
€
507K
|
€
509K
|
€
569K
|
€
549K
|
€
543K
|
€
524K
|
€
495K
|
€
444K
|
|
|
€
33K
|
€
35K
|
€
43K
|
€
58K
|
€
41K
|
€
560K
|
€
41K
|
€
26K
|
€
43K
|
€
27K
|
€
157K
|
€
24K
|
€
41K
|
€
25K
|
€
51K
|
€
41K
|
€
58K
|
€
70K
|
€
70K
|
€
58K
|
|
|
€
21K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
7K
|
€
2K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-26K
|
€
-20K
|
€
-521
|
€
14K
|
€
2K
|
€
481K
|
€
15K
|
€
-26K
|
€
16K
|
€
-4K
|
€
134K
|
€
-1K
|
€
16K
|
€
-17K
|
€
24K
|
€
15K
|
€
32K
|
€
45K
|
€
47K
|
€
45K
|
|
|
€
-36K
|
€
-229K
|
€
-10K
|
€
-354
|
€
-441
|
€
479K
|
€
13K
|
€
-28K
|
€
15K
|
€
-5K
|
€
59K
|
€
-10K
|
€
-2K
|
€
-17K
|
€
14K
|
€
4K
|
€
18K
|
€
28K
|
€
47K
|
€
24K
|
|
|
€
-36K
|
€
68K
|
€
-9K
|
€
3K
|
€
-1K
|
€
8K
|
€
13K
|
€
-27K
|
€
14K
|
€
-5K
|
€
54K
|
€
-10K
|
€
-2K
|
€
-60K
|
€
20K
|
€
6K
|
€
18K
|
€
29K
|
€
51K
|
€
27K
|
|
|
€
15K
|
€
4K
|
€
3K
|
€
224K
|
€
-3K
|
€
-7K
|
€
4K
|
€
11K
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
1K
|
-
|
€
645
|
€
645
|
€
645
|
€
85K
|
€
645
|
€
645
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
374K
|
€
379K
|
€
389K
|
€
387K
|
€
587K
|
€
577K
|
€
98K
|
€
86K
|
€
96K
|
€
64K
|
€
62K
|
€
57K
|
€
60K
|
€
84K
|
€
72K
|
€
43K
|
€
52K
|
€
16K
|
€
54K
|
€
10K
|
|
|
€
-27K
|
€
37K
|
€
-4K
|
€
14K
|
€
1K
|
€
363K
|
€
15K
|
€
-25K
|
€
15K
|
€
-4K
|
€
129K
|
€
-2K
|
€
16K
|
€
-60K
|
€
30K
|
€
-3K
|
€
42K
|
€
57K
|
€
52K
|
€
48K
|
|
|
€
459K
|
€
500K
|
€
747K
|
€
756K
|
|
€
964K
|
€
475K
|
€
464K
|
€
500K
|
€
275K
|
€
267K
|
€
393K
|
€
395K
|
€
378K
|
€
364K
|
€
334K
|
€
337K
|
€
295K
|
€
322K
|
|
|
|
10,91
|
24,62
|
1 826,98
|
4 260,88
|
|
37,88
|
14,07
|
15,98
|
61,48
|
696,57
|
45,42
|
46,20
|
37,50
|
62,27
|
46,37
|
37,72
|
22,58
|
14,68
|
43,93
|
|
|
|
10,91
|
24,62
|
1 826,98
|
4 260,88
|
|
37,88
|
14,07
|
15,98
|
61,48
|
696,57
|
45,42
|
46,20
|
37,50
|
62,27
|
46,37
|
37,72
|
22,58
|
14,68
|
43,93
|
|
|
|
10,92
|
24,68
|
2 063,71
|
4 260,88
|
|
37,88
|
14,07
|
17,25
|
61,48
|
1 236,08
|
83,01
|
85,57
|
86,18
|
82,67
|
80,59
|
75,83
|
37,12
|
34,23
|
58,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
765K
|
€
776K
|
€
1,01M
|
€
1,02M
|
€
1,02M
|
€
1,05M
|
€
582K
|
€
564K
|
€
568K
|
€
547K
|
€
557K
|
€
584K
|
€
596K
|
€
593K
|
€
655K
|
€
636K
|
€
657K
|
€
634K
|
€
581K
|
€
523K
|
|
|
€
46K
|
€
21K
|
€
409
|
€
177
|
|
€
26K
|
€
36K
|
€
31K
|
€
8K
|
€
395
|
€
6K
|
€
87K
|
€
89K
|
€
85K
|
€
86K
|
€
87K
|
€
94K
|
€
100K
|
€
86K
|
€
79K
|
|
|
€
46K
|
€
21K
|
€
362
|
€
177
|
|
€
26K
|
€
36K
|
€
29K
|
€
8K
|
€
395
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
13K
|
€
13K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
78K
|
€
78K
|
€
78K
|
€
78K
|
€
78K
|
€
78K
|
€
78K
|
€
78K
|
|
|
89,36%
|
92,75%
|
88,54%
|
88,58%
|
88,49%
|
86,30%
|
93,76%
|
94,51%
|
98,55%
|
99,93%
|
98,92%
|
85,10%
|
85,05%
|
85,75%
|
86,82%
|
86,25%
|
82,64%
|
82,67%
|
85,22%
|
84,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,16
|
0,15
|
0,15
|
0,14
|
0,14
|
0,14
|
0,15
|
0,16
|
0,18
|
|
|
|
|
|
0,01
|
|
0,05
|
2,45
|
|
0,53
|
|
0,04
|
|
5,41
|
|
3,65
|
5,81
|
2,94
|
2,20
|
1,81
|
1,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,90%
|
5,16%
|
-0,47%
|
1,50%
|
0,15%
|
40,04%
|
2,78%
|
-4,72%
|
2,66%
|
-0,81%
|
23,35%
|
-0,31%
|
3,23%
|
-11,80%
|
5,21%
|
-0,46%
|
7,77%
|
10,81%
|
10,52%
|
10,83%
|
|
|
-5,31%
|
-23,88%
|
-1,53%
|
-0,11%
|
-0,15%
|
39,81%
|
2,36%
|
-5,07%
|
2,51%
|
-0,96%
|
9,81%
|
-2,00%
|
-0,34%
|
-11,80%
|
3,59%
|
1,10%
|
3,33%
|
5,57%
|
10,39%
|
6,03%
|
|
|
-4,74
|
-22,15
|
-1,36
|
-0,10
|
-0,13
|
34,36
|
2,22
|
-4,80
|
2,48
|
-0,96
|
9,70
|
-1,70
|
-0,29
|
-10,12
|
3,11
|
0,95
|
2,75
|
4,61
|
8,85
|
5,12
|
|
|
-5,31
|
-23,88
|
-1,53
|
-0,11
|
-0,15
|
39,81
|
2,36
|
-5,07
|
2,51
|
-0,96
|
9,81
|
-2,00
|
-0,34
|
-11,80
|
3,59
|
1,10
|
3,33
|
5,57
|
10,39
|
6,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|