W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
542K
|
€
635K
|
€
659K
|
€
603K
|
€
679K
|
€
445K
|
€
639K
|
€
674K
|
€
658K
|
€
612K
|
€
588K
|
€
561K
|
€
481K
|
€
470K
|
€
392K
|
€
349K
|
€
283K
|
€
217K
|
€
187K
|
€
95K
|
|
|
€
88K
|
€
113K
|
€
86K
|
€
52K
|
€
118K
|
€
82K
|
€
11K
|
€
37K
|
€
26K
|
€
35K
|
€
46K
|
€
54K
|
€
30K
|
€
16K
|
€
21K
|
€
60K
|
€
25K
|
€
27K
|
€
6K
|
€
-2K
|
|
|
€
587K
|
€
556K
|
€
450K
|
€
402K
|
€
598K
|
€
509K
|
€
457K
|
€
446K
|
€
409K
|
€
384K
|
€
348K
|
€
303K
|
€
249K
|
€
230K
|
€
213K
|
€
192K
|
€
132K
|
€
107K
|
€
80K
|
€
74K
|
|
|
4
|
2,80
|
2,40
|
4,60
|
3
|
3,70
|
5,30
|
3
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
|
€
234K
|
€
286K
|
€
197K
|
€
115K
|
€
298K
|
€
185K
|
€
82K
|
€
118K
|
€
100K
|
€
134K
|
€
131K
|
€
150K
|
€
97K
|
€
111K
|
€
98K
|
€
148K
|
€
113K
|
€
81K
|
€
57K
|
€
27K
|
|
|
€
28K
|
€
39K
|
€
42K
|
€
33K
|
€
43K
|
€
8K
|
€
11K
|
€
33K
|
€
28K
|
€
21K
|
€
22K
|
€
17K
|
€
9K
|
€
24K
|
€
20K
|
€
3K
|
€
22K
|
€
18K
|
€
20K
|
€
1K
|
|
|
€
162K
|
€
161K
|
€
214K
|
€
248K
|
€
190K
|
€
157K
|
€
355K
|
€
322K
|
€
303K
|
€
257K
|
€
246K
|
€
220K
|
€
184K
|
€
184K
|
€
150K
|
€
98K
|
€
74K
|
€
60K
|
€
58K
|
€
31K
|
|
|
€
57K
|
€
8K
|
€
38K
|
-
|
€
30K
|
€
30K
|
|
|
|
|
|
|
€
100K
|
|
|
|
|
|
|
|
|
|
64,23%
|
6,74%
|
43,92%
|
0,00%
|
25,33%
|
36,49%
|
|
|
|
|
|
|
338,65%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211K
|
€
270K
|
€
219K
|
€
137K
|
€
263K
|
€
152K
|
€
73K
|
€
111K
|
€
96K
|
€
136K
|
€
135K
|
€
149K
|
€
112K
|
€
123K
|
€
113K
|
€
152K
|
€
119K
|
€
85K
|
€
70K
|
€
35K
|
|
|
€
159K
|
€
206K
|
€
159K
|
€
86K
|
€
180K
|
€
109K
|
€
22K
|
€
63K
|
€
50K
|
€
85K
|
€
79K
|
€
95K
|
€
62K
|
€
57K
|
€
60K
|
€
105K
|
€
72K
|
€
38K
|
€
27K
|
€
-10K
|
|
|
€
88K
|
€
113K
|
€
86K
|
€
52K
|
€
118K
|
€
82K
|
€
11K
|
€
37K
|
€
26K
|
€
35K
|
€
46K
|
€
54K
|
€
30K
|
€
16K
|
€
21K
|
€
60K
|
€
25K
|
€
27K
|
€
6K
|
€
-2K
|
|
|
€
11K
|
€
15K
|
€
84K
|
€
130K
|
€
78K
|
|
|
€
68K
|
€
15K
|
€
16K
|
€
21K
|
€
23K
|
€
38K
|
€
48K
|
€
44K
|
€
60K
|
€
13K
|
€
43K
|
€
2K
|
€
300K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
59K
|
€
79K
|
€
49K
|
€
113K
|
€
97K
|
€
62K
|
€
54K
|
€
129K
|
€
48K
|
€
98K
|
€
55K
|
€
44K
|
€
130K
|
€
28K
|
€
41K
|
€
23K
|
€
29K
|
€
26K
|
€
14K
|
|
|
€
141K
|
€
177K
|
€
146K
|
€
103K
|
€
202K
|
€
125K
|
€
61K
|
€
86K
|
€
72K
|
€
86K
|
€
102K
|
€
108K
|
€
80K
|
€
82K
|
€
75K
|
€
106K
|
€
73K
|
€
74K
|
€
49K
|
€
43K
|
|
|
€
548K
|
€
535K
|
€
323K
|
€
303K
|
€
504K
|
€
433K
|
€
380K
|
€
706K
|
€
687K
|
€
587K
|
€
533K
|
€
450K
|
€
303K
|
€
403K
|
€
224K
|
€
199K
|
€
155K
|
€
143K
|
€
119K
|
€
23K
|
|
|
1,80
|
1,71
|
1,31
|
1,31
|
1,70
|
1,88
|
1,59
|
2,95
|
2,64
|
2,57
|
2,47
|
2,15
|
1,57
|
2,27
|
1,61
|
1,83
|
1,72
|
1,70
|
1,53
|
1,10
|
|
|
0,51
|
0,33
|
0,32
|
0,25
|
0,45
|
0,42
|
0,41
|
0,82
|
0,92
|
0,73
|
0,90
|
0,66
|
0,58
|
0,88
|
0,71
|
0,64
|
0,47
|
0,53
|
0,52
|
0,44
|
|
|
1,85
|
1,78
|
1,34
|
1,33
|
1,71
|
1,89
|
1,60
|
2,95
|
2,64
|
2,57
|
2,47
|
2,15
|
1,57
|
2,27
|
1,61
|
1,83
|
1,72
|
1,70
|
1,53
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,41M
|
€
1,53M
|
€
1,64M
|
€
1,52M
|
€
1,35M
|
€
1,06M
|
€
1,19M
|
€
1,25M
|
€
1,27M
|
€
1,15M
|
€
1,12M
|
€
1,10M
|
€
1,12M
|
€
1,02M
|
€
914K
|
€
770K
|
€
689K
|
€
701K
|
€
699K
|
€
653K
|
|
|
€
824K
|
€
973K
|
€
1,19M
|
€
1,12M
|
€
756K
|
€
554K
|
€
734K
|
€
802K
|
€
858K
|
€
768K
|
€
772K
|
€
798K
|
€
876K
|
€
795K
|
€
701K
|
€
578K
|
€
557K
|
€
594K
|
€
619K
|
€
579K
|
|
|
€
664K
|
€
726K
|
€
1,01M
|
€
959K
|
€
711K
|
€
488K
|
€
637K
|
€
362K
|
€
420K
|
€
374K
|
€
361K
|
€
390K
|
€
529K
|
€
317K
|
€
368K
|
€
239K
|
€
215K
|
€
205K
|
€
224K
|
€
232K
|
|
|
€
142K
|
€
219K
|
€
160K
|
€
149K
|
€
41K
|
€
63K
|
€
93K
|
€
440K
|
€
438K
|
€
394K
|
€
410K
|
€
408K
|
€
346K
|
€
477K
|
€
333K
|
€
339K
|
€
341K
|
€
389K
|
€
395K
|
€
347K
|
|
|
41,60%
|
36,35%
|
27,48%
|
26,45%
|
44,16%
|
47,90%
|
38,37%
|
35,74%
|
32,29%
|
33,32%
|
31,12%
|
27,49%
|
22,14%
|
22,41%
|
23,30%
|
24,91%
|
19,18%
|
15,26%
|
11,47%
|
11,36%
|
|
|
0,24
|
0,39
|
0,36
|
0,37
|
0,07
|
0,12
|
0,20
|
0,99
|
1,07
|
1,03
|
1,18
|
1,35
|
1,39
|
2,08
|
1,56
|
1,76
|
2,58
|
3,64
|
4,93
|
4,67
|
|
|
3,90
|
3,61
|
5,43
|
8,15
|
2,87
|
3,65
|
10,10
|
7,20
|
8,97
|
5,66
|
5,71
|
5,35
|
7,79
|
6,48
|
6,18
|
3,81
|
4,67
|
7,01
|
8,83
|
16,60
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,99%
|
31,93%
|
32,37%
|
25,61%
|
33,83%
|
24,53%
|
13,44%
|
19,18%
|
17,55%
|
22,46%
|
29,32%
|
35,62%
|
32,26%
|
35,87%
|
35,09%
|
55,30%
|
54,90%
|
68,81%
|
61,57%
|
58,41%
|
|
|
15,01%
|
20,39%
|
19,16%
|
12,97%
|
19,81%
|
16,14%
|
2,43%
|
8,22%
|
6,27%
|
9,16%
|
13,12%
|
17,74%
|
11,86%
|
7,16%
|
9,99%
|
31,09%
|
19,11%
|
25,03%
|
7,47%
|
-2,47%
|
|
|
6,24
|
7,41
|
5,26
|
3,43
|
8,75
|
7,73
|
0,93
|
2,94
|
2,03
|
3,05
|
4,08
|
4,88
|
2,62
|
1,60
|
2,33
|
7,75
|
3,67
|
3,82
|
0,86
|
-0,28
|
|
|
15,01
|
20,39
|
19,16
|
12,97
|
19,81
|
16,14
|
2,43
|
8,22
|
6,27
|
9,16
|
13,12
|
17,74
|
11,86
|
7,16
|
9,99
|
31,09
|
19,11
|
25,03
|
7,47
|
-2,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
2,80
|
2,40
|
4,60
|
3
|
3,70
|
5,30
|
3
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
|
€
41K
|
€
57K
|
€
89K
|
€
54K
|
€
63K
|
€
43K
|
€
67K
|
€
107K
|
€
76K
|
€
86K
|
€
82K
|
€
73K
|
€
92K
|
€
92K
|
€
75K
|
€
98K
|
€
74K
|
€
60K
|
€
58K
|
€
31K
|