WA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
855K
|
€
720K
|
€
441K
|
€
274K
|
€
175K
|
€
154K
|
€
111K
|
€
30K
|
€
13K
|
|
|
€
64
|
€
-3K
|
€
-29K
|
€
-11K
|
€
-11K
|
€
27K
|
€
34K
|
€
7K
|
€
2K
|
|
|
€
89K
|
€
89K
|
€
92K
|
€
121K
|
€
132K
|
€
143K
|
€
66K
|
€
21K
|
€
15K
|
|
|
17,60
|
15,80
|
12
|
8,80
|
5
|
3
|
2,40
|
|
|
|
|
€
22K
|
€
20K
|
€
3K
|
€
20K
|
€
16K
|
€
56K
|
€
60K
|
€
17K
|
€
8K
|
|
|
€
78K
|
€
66K
|
€
38K
|
€
29K
|
€
19K
|
€
43K
|
€
44K
|
€
21K
|
€
15K
|
|
|
€
828K
|
€
694K
|
€
452K
|
€
255K
|
€
164K
|
€
104K
|
€
54K
|
€
9K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
2K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
77,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
24K
|
€
-11K
|
€
19K
|
€
10K
|
€
45K
|
€
56K
|
€
20K
|
€
9K
|
|
|
€
19K
|
€
13K
|
€
-27K
|
€
4K
|
€
-404
|
€
39K
|
€
49K
|
€
13K
|
€
4K
|
|
|
€
64
|
€
-3K
|
€
-29K
|
€
-11K
|
€
-11K
|
€
27K
|
€
34K
|
€
7K
|
€
2K
|
|
|
€
6K
|
€
2K
|
€
4K
|
€
4K
|
€
5K
|
€
30K
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
121K
|
€
44K
|
€
84K
|
€
39K
|
€
69K
|
€
27K
|
€
14K
|
€
8K
|
|
|
€
7K
|
€
9K
|
€
-13K
|
€
4K
|
€
-670
|
€
34K
|
€
41K
|
€
14K
|
€
8K
|
|
|
€
84K
|
€
82K
|
€
80K
|
€
107K
|
€
117K
|
€
128K
|
€
69K
|
€
18K
|
€
8K
|
|
|
1,14
|
1,20
|
1,30
|
1,45
|
1,84
|
2,30
|
1,90
|
1,33
|
1,26
|
|
|
1,14
|
1,20
|
1,30
|
1,45
|
1,84
|
2,30
|
1,90
|
1,33
|
1,26
|
|
|
1,18
|
1,20
|
1,30
|
1,60
|
1,84
|
2,30
|
1,92
|
1,33
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
697K
|
€
509K
|
€
361K
|
€
367K
|
€
288K
|
€
264K
|
€
159K
|
€
76K
|
€
45K
|
|
|
€
608K
|
€
420K
|
€
268K
|
€
246K
|
€
156K
|
€
121K
|
€
93K
|
€
55K
|
€
30K
|
|
|
€
584K
|
€
420K
|
€
264K
|
€
215K
|
€
139K
|
€
99K
|
€
76K
|
€
55K
|
€
30K
|
|
|
|
|
€
4K
|
€
10K
|
€
16K
|
€
22K
|
€
16K
|
|
|
|
|
12,81%
|
17,54%
|
25,57%
|
33,05%
|
45,89%
|
54,22%
|
41,59%
|
28,08%
|
32,67%
|
|
|
|
|
0,05
|
0,08
|
0,12
|
0,16
|
0,24
|
|
|
|
|
23,30
|
17,25
|
|
13,15
|
15,62
|
2,66
|
1,66
|
2,70
|
3,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,95%
|
9,78%
|
-13,97%
|
3,43%
|
-0,51%
|
23,59%
|
62,39%
|
64,02%
|
55,20%
|
|
|
0,07%
|
-3,26%
|
-31,57%
|
-8,88%
|
-8,36%
|
18,78%
|
51,21%
|
30,79%
|
16,60%
|
|
|
0,01
|
-0,57
|
-8,07
|
-2,93
|
-3,84
|
10,18
|
21,30
|
8,65
|
5,42
|
|
|
0,07
|
-3,26
|
-31,57
|
-8,88
|
-8,36
|
18,78
|
51,21
|
30,79
|
16,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,60
|
15,80
|
12
|
8,80
|
5
|
3
|
2,40
|
|
|
|
|
€
47K
|
€
44K
|
€
38K
|
€
29K
|
€
33K
|
€
35K
|
€
22K
|
|
|