XO
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
5K
|
€
23K
|
€
70K
|
€
58K
|
€
58K
|
€
32K
|
€
10K
|
|
|
€
53K
|
€
-14K
|
€
3K
|
€
32K
|
€
29K
|
€
30K
|
€
14K
|
€
-2K
|
|
|
€
80K
|
€
49K
|
€
62K
|
€
159K
|
€
127K
|
€
139K
|
€
121K
|
€
107K
|
|
|
€
67K
|
€
4K
|
€
18K
|
€
68K
|
€
61K
|
€
58K
|
€
35K
|
€
13K
|
|
|
€
12K
|
€
11K
|
€
35K
|
€
26K
|
€
26K
|
€
10K
|
€
10K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
23K
|
-
|
€
100K
|
|
€
48K
|
€
12K
|
|
|
|
|
42,07%
|
|
3 186,16%
|
|
163,34%
|
38,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
3K
|
€
22K
|
€
61K
|
€
57K
|
€
53K
|
€
30K
|
€
8K
|
|
|
€
70K
|
€
-7K
|
€
12K
|
€
52K
|
€
45K
|
€
43K
|
€
24K
|
€
4K
|
|
|
€
53K
|
€
-14K
|
€
3K
|
€
32K
|
€
29K
|
€
30K
|
€
14K
|
€
-2K
|
|
|
€
0
|
€
0
|
€
10K
|
€
5K
|
€
3K
|
€
252K
|
€
18K
|
€
-5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
60K
|
€
64K
|
€
60K
|
€
56K
|
€
35K
|
€
35K
|
€
47K
|
|
|
€
63K
|
€
-4K
|
€
12K
|
€
41K
|
€
42K
|
€
41K
|
€
19K
|
€
2K
|
|
|
€
18K
|
€
-12K
|
€
3K
|
€
62K
|
€
43K
|
€
63K
|
€
99K
|
€
97K
|
|
|
1,12
|
0,91
|
1,04
|
1,91
|
2,17
|
2,33
|
4,87
|
4,96
|
|
|
1,12
|
0,91
|
1,04
|
1,91
|
2,17
|
2,33
|
4,87
|
4,57
|
|
|
1,14
|
0,91
|
1,04
|
2,63
|
3,31
|
3,22
|
4,87
|
4,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
392K
|
€
367K
|
€
331K
|
€
429K
|
€
376K
|
€
412K
|
€
146K
|
€
131K
|
|
|
€
312K
|
€
318K
|
€
269K
|
€
270K
|
€
249K
|
€
272K
|
€
25K
|
€
24K
|
|
|
€
141K
|
€
138K
|
€
78K
|
€
68K
|
€
37K
|
€
46K
|
€
25K
|
€
24K
|
|
|
€
169K
|
€
180K
|
€
191K
|
€
202K
|
€
212K
|
€
225K
|
|
|
|
|
20,34%
|
13,29%
|
18,87%
|
37,15%
|
33,78%
|
33,86%
|
82,61%
|
81,33%
|
|
|
2,12
|
3,69
|
3,05
|
1,26
|
1,67
|
1,61
|
|
|
|
|
3,92
|
102,02
|
12,36
|
4,42
|
4,36
|
5,09
|
0,86
|
3,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,16%
|
-8,11%
|
19,96%
|
25,88%
|
32,92%
|
29,56%
|
16,04%
|
2,21%
|
|
|
67,05%
|
-28,06%
|
5,02%
|
20,30%
|
23,14%
|
21,70%
|
11,78%
|
-1,56%
|
|
|
13,64
|
-3,73
|
0,95
|
7,54
|
7,82
|
7,35
|
9,73
|
-1,27
|
|
|
67,05
|
-28,06
|
5,02
|
20,30
|
23,14
|
21,70
|
11,78
|
-1,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|