XP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-6K
|
€
-11K
|
€
-4K
|
€
-2K
|
€
-820
|
|
|
€
-7K
|
€
-10K
|
€
-5K
|
€
-3K
|
€
-2K
|
|
|
€
-6K
|
€
835
|
€
10K
|
€
16K
|
€
18K
|
|
|
-
|
€
34
|
€
432
|
€
645
|
€
781
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-12K
|
€
-5K
|
€
-2K
|
€
-2K
|
|
|
€
-7K
|
€
-12K
|
€
-5K
|
€
-2K
|
€
-2K
|
|
|
€
-7K
|
€
-10K
|
€
-5K
|
€
-3K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
447
|
€
4K
|
€
9K
|
€
18K
|
|
|
€
-7K
|
€
-10K
|
€
-5K
|
€
-3K
|
€
-2K
|
|
|
€
1,20M
|
€
1,03M
|
€
636K
|
€
114K
|
|
|
|
1 226,21
|
138,34
|
8,01
|
2,50
|
|
|
|
7,76
|
0,47
|
0,11
|
0,26
|
|
|
|
1 226,21
|
138,34
|
8,01
|
2,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,20M
|
€
1,03M
|
€
727K
|
€
192K
|
€
18K
|
|
|
€
1,21M
|
€
1,03M
|
€
717K
|
€
176K
|
|
|
|
€
983
|
€
7K
|
€
91K
|
€
76K
|
|
|
|
€
1,21M
|
€
1,03M
|
€
626K
|
€
100K
|
|
|
|
-0,48%
|
0,08%
|
1,44%
|
8,16%
|
100,00%
|
|
|
-208,75
|
1 229,09
|
59,74
|
6,39
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114,41%
|
-1 154,52%
|
-49,29%
|
-16,71%
|
-9,54%
|
|
|
114,41%
|
-1 154,52%
|
-49,29%
|
-16,71%
|
-9,54%
|
|
|
-0,55
|
-0,93
|
-0,71
|
-1,36
|
-9,54
|
|
|
114,41
|
-1 154,52
|
-49,29
|
-16,71
|
-9,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|