Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-550
|
€
-729
|
€
-790
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-44K
|
€
-30K
|
€
-76K
|
€
-92K
|
€
3K
|
|
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-802K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
2K
|
€
2K
|
€
3K
|
€
-40K
|
€
-12K
|
€
-588K
|
€
-111K
|
€
4K
|
|
|
€
74K
|
€
75K
|
€
76K
|
€
77K
|
€
79K
|
€
82K
|
€
884K
|
€
887K
|
€
889K
|
€
892K
|
€
890K
|
€
888K
|
€
885K
|
€
860K
|
€
680K
|
€
1.14M
|
€
1.25M
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
38K
|
€
38K
|
€
38K
|
€
39K
|
€
39K
|
€
39K
|
€
39K
|
€
37K
|
€
29K
|
€
56K
|
€
64K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-949
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-45K
|
€
-31K
|
€
-77K
|
€
-92K
|
€
3K
|
|
|
€
-949
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-45K
|
€
-32K
|
€
-78K
|
€
-92K
|
€
3K
|
|
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-802K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
2K
|
€
2K
|
€
3K
|
€
-40K
|
€
-12K
|
€
-588K
|
€
-111K
|
€
4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
426
|
€
928
|
€
269
|
€
1K
|
€
210
|
€
917
|
€
414
|
€
570
|
€
447
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
25K
|
€
31K
|
€
20K
|
€
632K
|
|
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-802K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
2K
|
€
2K
|
€
3K
|
€
-40K
|
€
-11K
|
€
-587K
|
€
-111K
|
€
4K
|
|
|
€
-184K
|
€
-183K
|
€
-182K
|
€
-181K
|
€
-179K
|
€
-176K
|
€
-174K
|
€
-171K
|
€
-169K
|
€
49K
|
€
47K
|
€
45K
|
€
43K
|
€
17K
|
€
-2K
|
€
133K
|
€
633K
|
|
|
0.00
|
0.01
|
0.00
|
0.01
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
1.29
|
1.27
|
1.30
|
1.37
|
1.23
|
0.97
|
13.36
|
81.36
|
|
|
0.00
|
0.01
|
0.00
|
0.01
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
1.29
|
1.27
|
1.30
|
1.37
|
1.23
|
0.97
|
13.36
|
81.36
|
|
|
0.00
|
0.01
|
0.00
|
0.01
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
1.77
|
1.73
|
1.82
|
2.08
|
2.30
|
2.23
|
50.58
|
91.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
258K
|
€
259K
|
€
258K
|
€
259K
|
€
258K
|
€
259K
|
€
1.06M
|
€
1.06M
|
€
1.06M
|
€
1.06M
|
€
1.06M
|
€
1.04M
|
€
1,000K
|
€
935K
|
€
743K
|
€
1.15M
|
€
1.26M
|
|
|
€
185K
|
€
184K
|
€
182K
|
€
182K
|
€
179K
|
€
177K
|
€
174K
|
€
172K
|
€
170K
|
€
168K
|
€
174K
|
€
154K
|
€
114K
|
€
75K
|
€
64K
|
€
11K
|
€
8K
|
|
|
€
185K
|
€
184K
|
€
182K
|
€
182K
|
€
179K
|
€
177K
|
€
174K
|
€
172K
|
€
170K
|
€
168K
|
€
174K
|
€
154K
|
€
114K
|
€
75K
|
€
64K
|
€
11K
|
€
8K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.48%
|
28.82%
|
29.34%
|
29.71%
|
30.79%
|
31.67%
|
83.57%
|
83.76%
|
83.97%
|
84.14%
|
83.63%
|
85.26%
|
88.58%
|
91.96%
|
91.45%
|
99.07%
|
99.38%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.72
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.36%
|
-1.55%
|
-1.6%
|
-3.25%
|
-3.16%
|
-978.63%
|
-0.24%
|
-0.24%
|
-0.32%
|
0.2%
|
0.2%
|
0.3%
|
-4.47%
|
-1.27%
|
-86.36%
|
-9.74%
|
0.35%
|
|
|
-1.36%
|
-1.55%
|
-1.6%
|
-3.25%
|
-3.16%
|
-978.63%
|
-0.24%
|
-0.24%
|
-0.32%
|
0.2%
|
0.2%
|
0.3%
|
-4.47%
|
-1.42%
|
-86.55%
|
-9.74%
|
0.35%
|
|
|
-0.39
|
-0.45
|
-0.47
|
-0.97
|
-0.97
|
-309.94
|
-0.20
|
-0.20
|
-0.27
|
0.17
|
0.17
|
0.25
|
-3.96
|
-1.31
|
-79.15
|
-9.64
|
0.35
|
|
|
-1.36
|
-1.55
|
-1.60
|
-3.25
|
-3.16
|
-978.63
|
-0.24
|
-0.24
|
-0.32
|
0.20
|
0.20
|
0.30
|
-4.47
|
-1.42
|
-86.55
|
-9.74
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|