Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
321K
|
€
387K
|
€
403K
|
€
361K
|
€
388K
|
€
445K
|
€
514K
|
€
513K
|
€
270K
|
€
180K
|
€
45K
|
€
11K
|
€
16K
|
|
|
€
-15K
|
€
6K
|
€
14K
|
€
-53K
|
€
702
|
€
3K
|
€
5K
|
€
641
|
€
393
|
€
268
|
€
167
|
€
283
|
€
73
|
|
|
€
222K
|
€
237K
|
€
231K
|
€
217K
|
€
270K
|
€
269K
|
€
269K
|
€
264K
|
€
264K
|
€
13K
|
€
13K
|
€
13K
|
€
12K
|
|
|
5
|
4
|
7
|
5
|
7,10
|
8,20
|
9,40
|
8,80
|
3,90
|
2,90
|
0,50
|
|
|
|
|
€
39K
|
€
65K
|
€
69K
|
€
13K
|
€
58K
|
€
55K
|
€
50K
|
€
50K
|
€
57K
|
€
26K
|
€
16K
|
€
8K
|
€
11K
|
|
|
€
28K
|
€
28K
|
€
18K
|
€
18K
|
€
3K
|
€
35K
|
€
42K
|
€
46K
|
€
3K
|
€
19K
|
€
2K
|
|
|
|
|
€
270K
|
€
304K
|
€
311K
|
€
348K
|
€
318K
|
€
379K
|
€
450K
|
€
452K
|
€
203K
|
€
142K
|
€
20K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
89,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
78K
|
€
87K
|
€
8K
|
€
67K
|
€
63K
|
€
56K
|
€
58K
|
€
64K
|
€
36K
|
€
22K
|
€
10K
|
€
15K
|
|
|
€
2K
|
€
27K
|
€
32K
|
€
-49K
|
€
16K
|
€
15K
|
€
17K
|
€
26K
|
€
37K
|
€
14K
|
€
3K
|
€
311
|
€
217
|
|
|
€
-15K
|
€
6K
|
€
14K
|
€
-53K
|
€
702
|
€
3K
|
€
5K
|
€
641
|
€
393
|
€
268
|
€
167
|
€
283
|
€
73
|
|
|
€
14K
|
€
13K
|
€
33K
|
€
114K
|
€
53K
|
€
74K
|
€
28K
|
€
79K
|
€
40K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73
|
€
31K
|
€
23K
|
€
34K
|
€
22K
|
€
48K
|
€
25K
|
€
11K
|
€
49K
|
€
65K
|
|
€
20K
|
€
22K
|
|
|
€
26K
|
€
57K
|
€
69K
|
€
4K
|
€
52K
|
€
51K
|
€
44K
|
€
33K
|
€
28K
|
€
23K
|
€
19K
|
€
10K
|
€
15K
|
|
|
€
-216K
|
€
-208K
|
€
-229K
|
€
-235K
|
€
-146K
|
€
-146K
|
€
-140K
|
€
-131K
|
€
-34K
|
€
-49K
|
€
-56K
|
€
-63K
|
€
-75K
|
|
|
0,60
|
0,61
|
0,64
|
0,64
|
0,72
|
0,74
|
0,76
|
0,81
|
0,91
|
0,82
|
0,66
|
0,41
|
0,34
|
|
|
0,60
|
0,61
|
0,64
|
0,64
|
0,72
|
0,74
|
0,76
|
0,81
|
0,91
|
0,82
|
0,66
|
0,41
|
0,34
|
|
|
0,60
|
0,61
|
0,64
|
0,64
|
0,72
|
0,74
|
0,76
|
0,88
|
0,91
|
1
|
0,79
|
0,41
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
761K
|
€
802K
|
€
927K
|
€
954K
|
€
865K
|
€
908K
|
€
907K
|
€
1,03M
|
€
798K
|
€
300K
|
€
203K
|
€
119K
|
€
126K
|
|
|
€
539K
|
€
565K
|
€
696K
|
€
737K
|
€
595K
|
€
638K
|
€
638K
|
€
768K
|
€
535K
|
€
287K
|
€
191K
|
€
106K
|
€
114K
|
|
|
€
535K
|
€
538K
|
€
643K
|
€
652K
|
€
523K
|
€
568K
|
€
577K
|
€
616K
|
€
378K
|
€
224K
|
€
141K
|
€
106K
|
€
114K
|
|
|
€
4K
|
€
27K
|
€
53K
|
€
85K
|
€
72K
|
€
71K
|
€
60K
|
€
96K
|
€
156K
|
€
15K
|
€
22K
|
|
|
|
|
29,18%
|
29,52%
|
24,90%
|
22,74%
|
31,24%
|
29,68%
|
29,68%
|
25,61%
|
33,01%
|
4,39%
|
6,35%
|
10,73%
|
9,88%
|
|
|
0,02
|
0,12
|
0,23
|
0,39
|
0,26
|
0,26
|
0,22
|
0,36
|
0,59
|
1,17
|
1,73
|
|
|
|
|
12,50
|
7,20
|
8,03
|
89,86
|
8,93
|
10,17
|
11,35
|
13,22
|
8,35
|
7,92
|
8,65
|
10,29
|
7,42
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,80%
|
24,22%
|
29,80%
|
1,65%
|
19,13%
|
18,78%
|
16,30%
|
12,56%
|
10,56%
|
172,26%
|
147,48%
|
80,61%
|
121,78%
|
|
|
-6,59%
|
2,51%
|
5,98%
|
-24,53%
|
0,26%
|
1,00%
|
1,84%
|
0,24%
|
0,15%
|
2,03%
|
1,29%
|
2,22%
|
0,58%
|
|
|
-1,92
|
0,74
|
1,49
|
-5,58
|
0,08
|
0,30
|
0,55
|
0,06
|
0,05
|
0,09
|
0,08
|
0,24
|
0,06
|
|
|
-6,59
|
2,51
|
5,98
|
-24,53
|
0,26
|
1,00
|
1,84
|
0,24
|
0,15
|
2,03
|
1,29
|
2,22
|
0,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
4
|
7
|
5
|
7,10
|
8,20
|
9,40
|
8,80
|
3,90
|
2,90
|
0,50
|
|
|
|
|
€
54K
|
€
76K
|
€
44K
|
€
70K
|
€
45K
|
€
46K
|
€
48K
|
€
51K
|
€
52K
|
€
49K
|
€
41K
|
|
|