ZN
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
265K
|
€
193K
|
€
244K
|
€
186K
|
€
139K
|
€
118K
|
€
127K
|
€
120K
|
€
151K
|
€
82K
|
€
76K
|
€
118K
|
€
97K
|
€
94K
|
€
73K
|
€
20K
|
|
|
€
9K
|
€
14K
|
€
-47K
|
€
21K
|
€
6K
|
€
5K
|
€
1K
|
€
8K
|
€
4K
|
€
36K
|
€
10K
|
€
12K
|
€
20K
|
€
4K
|
€
417
|
€
3K
|
€
-15K
|
|
|
€
24K
|
€
15K
|
€
1K
|
€
48K
|
€
27K
|
€
22K
|
€
35K
|
€
34K
|
€
26K
|
€
22K
|
€
54K
|
€
44K
|
€
31K
|
€
11K
|
€
7K
|
€
7K
|
€
-9K
|
|
|
€
29K
|
€
32K
|
€
38
|
€
41K
|
€
21K
|
€
21K
|
€
20K
|
€
35K
|
€
27K
|
€
65K
|
€
45K
|
€
36K
|
€
57K
|
€
28K
|
€
19K
|
€
21K
|
-
|
|
|
€
680
|
€
675
|
€
8K
|
€
18K
|
€
22K
|
€
10K
|
€
2K
|
€
3K
|
€
17K
|
€
49K
|
€
8K
|
€
19K
|
€
14K
|
|
|
|
|
|
|
€
195K
|
€
221K
|
€
216K
|
€
190K
|
€
156K
|
€
110K
|
€
95K
|
€
93K
|
€
90K
|
€
71K
|
€
35K
|
€
34K
|
€
50K
|
€
55K
|
€
66K
|
€
46K
|
€
23K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
68K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
189,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
40K
|
€
-28K
|
€
49K
|
€
25K
|
€
24K
|
€
22K
|
€
34K
|
€
30K
|
€
80K
|
€
47K
|
€
42K
|
€
68K
|
€
35K
|
€
27K
|
€
26K
|
€
-3K
|
|
|
€
24K
|
€
27K
|
€
-40K
|
€
35K
|
€
17K
|
€
18K
|
€
4K
|
€
12K
|
€
8K
|
€
58K
|
€
24K
|
€
20K
|
€
45K
|
€
13K
|
€
2K
|
€
4K
|
€
-14K
|
|
|
€
9K
|
€
14K
|
€
-47K
|
€
21K
|
€
6K
|
€
5K
|
€
1K
|
€
8K
|
€
4K
|
€
36K
|
€
10K
|
€
12K
|
€
20K
|
€
4K
|
€
417
|
€
3K
|
€
-15K
|
|
|
-
|
€
2K
|
€
0
|
€
22K
|
€
24K
|
|
€
36K
|
|
|
€
22K
|
€
22K
|
€
22K
|
|
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
5K
|
€
1K
|
€
2K
|
|
|
€
23
|
€
4K
|
€
10K
|
€
7K
|
€
12K
|
€
7K
|
|
|
€
10K
|
€
3K
|
|
|
€
20K
|
€
27K
|
€
-35K
|
€
35K
|
€
14K
|
€
12K
|
€
19K
|
€
30K
|
€
27K
|
€
58K
|
€
33K
|
€
35K
|
€
42K
|
€
26K
|
€
25K
|
€
25K
|
€
-4K
|
|
|
€
19K
|
€
-572
|
€
-21K
|
€
21K
|
€
433
|
€
7K
|
€
31K
|
€
43K
|
€
32K
|
€
21K
|
€
65K
|
€
50K
|
€
32K
|
€
7K
|
€
-42K
|
€
-71K
|
€
-52K
|
|
|
1,17
|
1
|
0,92
|
1,09
|
1
|
1,13
|
1,62
|
2,15
|
1,66
|
1,20
|
1,74
|
1,35
|
1,31
|
1,07
|
0,68
|
0,29
|
0,35
|
|
|
1,17
|
1
|
0,92
|
1,09
|
1
|
1,13
|
1,62
|
2,15
|
1,66
|
1,20
|
1,74
|
1,35
|
1,31
|
1,07
|
0,68
|
0,29
|
0,35
|
|
|
1,18
|
1,06
|
0,98
|
1,54
|
1
|
1,13
|
1,66
|
2,28
|
1,74
|
1,20
|
3,08
|
1,35
|
1,31
|
1,07
|
0,72
|
0,31
|
0,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
219K
|
€
268K
|
€
303K
|
€
156K
|
€
73K
|
€
103K
|
€
95K
|
€
115K
|
€
181K
|
€
232K
|
€
293K
|
€
256K
|
€
252K
|
€
266K
|
€
224K
|
€
235K
|
|
|
€
112K
|
€
203K
|
€
267K
|
€
255K
|
€
128K
|
€
51K
|
€
68K
|
€
62K
|
€
89K
|
€
159K
|
€
178K
|
€
249K
|
€
225K
|
€
241K
|
€
259K
|
€
218K
|
€
244K
|
|
|
€
111K
|
€
191K
|
€
245K
|
€
171K
|
€
124K
|
€
50K
|
€
48K
|
€
35K
|
€
47K
|
€
105K
|
€
50K
|
€
143K
|
€
102K
|
€
101K
|
€
125K
|
€
91K
|
€
76K
|
|
|
|
-
|
€
5K
|
€
12K
|
€
5K
|
€
707
|
€
18K
|
€
25K
|
€
40K
|
€
54K
|
€
89K
|
€
106K
|
€
123K
|
€
140K
|
€
127K
|
€
119K
|
€
163K
|
|
|
17,68%
|
7,07%
|
0,41%
|
15,92%
|
17,58%
|
29,85%
|
34,14%
|
35,38%
|
22,69%
|
12,04%
|
23,26%
|
14,91%
|
12,20%
|
4,47%
|
2,69%
|
3,00%
|
-3,67%
|
|
|
|
0
|
4,33
|
0,25
|
0,17
|
0,03
|
0,52
|
0,73
|
1,52
|
2,50
|
1,66
|
2,43
|
3,94
|
12,45
|
17,79
|
17,68
|
-18,93
|
|
|
3,22
|
5,12
|
|
5,18
|
5,07
|
2,10
|
3,03
|
1,80
|
2,97
|
1,98
|
3,81
|
5,95
|
3,32
|
6,84
|
9,67
|
8,25
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,84%
|
176,29%
|
-3 180,29%
|
72,01%
|
51,81%
|
54,68%
|
55,13%
|
89,50%
|
101,94%
|
266,57%
|
60,36%
|
79,56%
|
135,38%
|
233,03%
|
353,15%
|
378,98%
|
45,75%
|
|
|
35,99%
|
92,96%
|
-4 337,51%
|
43,22%
|
20,57%
|
23,74%
|
4,07%
|
22,56%
|
16,61%
|
164,25%
|
19,04%
|
28,53%
|
63,98%
|
36,51%
|
5,84%
|
43,94%
|
171,86%
|
|
|
6,36
|
6,57
|
-17,61
|
6,88
|
3,62
|
7,09
|
1,39
|
7,98
|
3,77
|
19,78
|
4,43
|
4,25
|
7,80
|
1,63
|
0,16
|
1,32
|
-6,31
|
|
|
35,99
|
92,96
|
-4 337,51
|
43,22
|
20,57
|
23,74
|
4,07
|
22,56
|
16,61
|
164,25
|
19,04
|
28,53
|
63,98
|
36,51
|
5,84
|
43,94
|
171,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,70
|
2,70
|
2,60
|
1,70
|
3,30
|
1,80
|
1,80
|
1,80
|
1,60
|
0,80
|
0,80
|
1,20
|
1,80
|
1,80
|
1,90
|
0,90
|
|
|
|
€
82K
|
€
80K
|
€
73K
|
€
92K
|
€
33K
|
€
53K
|
€
51K
|
€
50K
|
€
44K
|
€
44K
|
€
43K
|
€
42K
|
€
30K
|
€
37K
|
€
24K
|
€
25K
|