Z
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
108K
|
€
96K
|
€
158K
|
€
170K
|
€
114K
|
€
89K
|
€
3,52M
|
€
-9K
|
€
-20K
|
|
|
€
46K
|
€
13K
|
€
12K
|
€
47K
|
€
60K
|
€
13K
|
€
-5K
|
€
152K
|
€
-42K
|
€
-103K
|
|
|
€
214K
|
€
168K
|
€
155K
|
€
142K
|
€
95K
|
€
35K
|
€
22K
|
€
27K
|
€
-125K
|
€
-83K
|
|
|
2
|
2
|
2
|
2
|
1,60
|
1
|
1
|
1
|
|
|
|
|
€
72K
|
€
26K
|
€
23K
|
€
69K
|
€
80K
|
€
25K
|
€
6K
|
€
171K
|
-
|
-
|
|
|
€
19K
|
€
7K
|
€
25K
|
€
43K
|
€
36K
|
€
18K
|
€
9K
|
€
20K
|
€
99K
|
|
|
|
€
79K
|
€
86K
|
€
76K
|
€
90K
|
€
79K
|
€
83K
|
€
80K
|
€
63K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
22K
|
€
20K
|
€
67K
|
€
90K
|
€
30K
|
€
7K
|
€
214K
|
€
-10K
|
€
-21K
|
|
|
€
65K
|
€
22K
|
€
20K
|
€
67K
|
€
86K
|
€
21K
|
€
-2K
|
€
209K
|
€
-10K
|
€
-72K
|
|
|
€
46K
|
€
13K
|
€
12K
|
€
47K
|
€
60K
|
€
13K
|
€
-5K
|
€
152K
|
€
-42K
|
€
-103K
|
|
|
€
14K
|
€
14K
|
€
14K
|
€
10K
|
€
53K
|
€
0
|
€
0
|
€
-2,65M
|
€
2,34M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
€
854
|
€
14K
|
€
53K
|
€
24K
|
€
203
|
€
5K
|
€
3K
|
€
2K
|
|
|
€
46K
|
€
13K
|
€
12K
|
€
47K
|
€
64K
|
€
22K
|
€
4K
|
€
157K
|
€
-42K
|
€
-52K
|
|
|
€
-26K
|
€
-38K
|
€
-17K
|
€
5K
|
€
-12K
|
€
-4K
|
€
-126K
|
€
-130K
|
€
-2,93M
|
€
-553K
|
|
|
0,75
|
0,71
|
0,82
|
1,05
|
0,88
|
0,94
|
0,21
|
0,10
|
0,17
|
0,03
|
|
|
0,75
|
0,71
|
0,82
|
1,05
|
0,88
|
0,94
|
0,21
|
0,10
|
0,17
|
0,03
|
|
|
0,75
|
0,71
|
0,82
|
1,05
|
0,88
|
0,94
|
0,21
|
0,11
|
0,17
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
316K
|
€
316K
|
€
286K
|
€
307K
|
€
277K
|
€
198K
|
€
181K
|
€
173K
|
€
3,42M
|
€
485K
|
|
|
€
102K
|
€
148K
|
€
131K
|
€
165K
|
€
181K
|
€
164K
|
€
159K
|
€
146K
|
€
3,55M
|
€
568K
|
|
|
€
101K
|
€
128K
|
€
91K
|
€
105K
|
€
101K
|
€
64K
|
€
159K
|
€
145K
|
€
3,54M
|
€
568K
|
|
|
-
|
€
20K
|
€
40K
|
€
60K
|
€
80K
|
€
100K
|
|
|
|
|
|
|
67,80%
|
53,20%
|
54,08%
|
46,36%
|
34,39%
|
17,48%
|
12,05%
|
15,70%
|
-3,66%
|
-17,07%
|
|
|
0
|
0,12
|
0,26
|
0,42
|
0,84
|
2,88
|
|
|
|
|
|
|
1,55
|
6,74
|
6,71
|
2,48
|
2,02
|
5,43
|
22,26
|
0,68
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,53%
|
7,96%
|
8,02%
|
33,19%
|
67,63%
|
64,49%
|
19,36%
|
577,33%
|
33,84%
|
62,58%
|
|
|
21,53%
|
7,96%
|
8,02%
|
33,19%
|
63,54%
|
37,01%
|
-24,27%
|
561,49%
|
33,84%
|
124,14%
|
|
|
14,60
|
4,23
|
4,34
|
15,39
|
21,85
|
6,47
|
-2,92
|
88,17
|
-1,24
|
-21,19
|
|
|
21,53
|
7,96
|
8,02
|
33,19
|
63,54
|
37,01
|
-24,27
|
561,49
|
33,84
|
124,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2
|
1,60
|
1
|
1
|
1
|
|
|
|
|
€
39K
|
€
43K
|
€
38K
|
€
45K
|
€
49K
|
€
83K
|
€
80K
|
€
63K
|
|
|