Z
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
-45K
|
€
-34K
|
€
120K
|
€
188K
|
€
1,12M
|
€
251K
|
€
158K
|
|
|
€
39K
|
€
-45K
|
€
-36K
|
€
86K
|
€
91K
|
€
797K
|
€
59K
|
€
-1K
|
|
|
€
96K
|
€
57K
|
€
102K
|
€
138K
|
€
232K
|
€
861K
|
€
63K
|
€
5K
|
|
|
€
48K
|
€
3K
|
€
5K
|
€
134K
|
€
164K
|
€
1,20M
|
€
187K
|
€
103K
|
|
|
|
|
-
|
€
36K
|
€
373K
|
€
269K
|
€
33K
|
€
245
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
180K
|
€
720K
|
|
|
|
|
|
|
|
|
208,49%
|
790,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
-46K
|
€
-37K
|
€
118K
|
€
186K
|
€
1,09M
|
€
201K
|
€
125K
|
|
|
€
40K
|
€
-46K
|
€
-37K
|
€
118K
|
€
186K
|
€
1,09M
|
€
124K
|
€
16K
|
|
|
€
39K
|
€
-45K
|
€
-36K
|
€
86K
|
€
91K
|
€
797K
|
€
59K
|
€
-1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
30K
|
€
6K
|
€
5K
|
€
142K
|
€
517K
|
€
238K
|
€
254K
|
|
|
€
39K
|
€
-45K
|
€
-36K
|
€
86K
|
€
91K
|
€
797K
|
€
135K
|
€
108K
|
|
|
€
96K
|
€
57K
|
€
102K
|
€
138K
|
€
232K
|
€
861K
|
€
2,18M
|
€
2,12M
|
|
|
4,28
|
5,18
|
2,93
|
2,72
|
1,39
|
2,61
|
2,52
|
2,52
|
|
|
4,28
|
5,18
|
2,93
|
2,72
|
1,08
|
2,27
|
0,41
|
0,45
|
|
|
4,28
|
5,18
|
2,93
|
2,72
|
1,39
|
2,61
|
2,52
|
2,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
70K
|
€
154K
|
€
218K
|
€
827K
|
€
1,39M
|
€
3,62M
|
€
3,52M
|
|
|
€
29K
|
€
14K
|
€
53K
|
€
80K
|
€
596K
|
€
533K
|
€
3,56M
|
€
3,52M
|
|
|
€
29K
|
€
14K
|
€
53K
|
€
80K
|
€
596K
|
€
533K
|
€
1,44M
|
€
1,40M
|
|
|
|
|
|
|
|
|
€
2,12M
|
€
2,12M
|
|
|
76,63%
|
80,70%
|
65,88%
|
63,26%
|
28,00%
|
61,75%
|
1,75%
|
0,13%
|
|
|
|
|
|
|
|
|
33,41
|
449,29
|
|
|
0,73
|
|
|
0,68
|
3,20
|
0,49
|
17,70
|
28,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,07%
|
-79,90%
|
-35,68%
|
62,57%
|
39,30%
|
92,63%
|
213,27%
|
2 283,85%
|
|
|
41,07%
|
-79,90%
|
-35,68%
|
62,57%
|
39,30%
|
92,63%
|
92,56%
|
-31,45%
|
|
|
31,47
|
-64,48
|
-23,51
|
39,58
|
11,01
|
57,20
|
1,62
|
-0,04
|
|
|
41,07
|
-79,90
|
-35,68
|
62,57
|
39,30
|
92,63
|
92,56
|
-31,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|