AR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
150K
|
€
107K
|
€
91K
|
€
54K
|
€
18K
|
€
14K
|
€
32K
|
€
21K
|
€
21K
|
€
28K
|
€
35K
|
€
9K
|
€
28K
|
€
25K
|
€
25K
|
€
29K
|
€
35K
|
€
12K
|
€
70K
|
|
|
€
48K
|
€
85K
|
€
57K
|
€
52K
|
€
25K
|
€
-2K
|
€
-9K
|
€
5K
|
€
-4K
|
€
-14K
|
€
2K
|
€
15K
|
€
-12K
|
€
3K
|
€
1K
|
€
190
|
€
333
|
€
11K
|
€
-9K
|
€
24K
|
|
|
€
282K
|
€
234K
|
€
149K
|
€
91K
|
€
39K
|
€
14K
|
€
16K
|
€
24K
|
€
19K
|
€
23K
|
€
36K
|
€
35K
|
€
19K
|
€
31K
|
€
28K
|
€
26K
|
€
26K
|
€
26K
|
€
15K
|
€
24K
|
|
|
€
112K
|
€
153K
|
€
106K
|
€
96K
|
€
40K
|
€
10K
|
€
8K
|
€
25K
|
€
13K
|
€
13K
|
€
17K
|
€
33K
|
€
5K
|
€
23K
|
€
18K
|
€
20K
|
€
34K
|
€
43K
|
€
7K
|
€
64K
|
|
|
€
17K
|
€
5K
|
€
18K
|
€
12K
|
€
6K
|
€
16K
|
€
674
|
€
1K
|
|
€
155
|
€
4K
|
€
8K
|
€
8K
|
€
5K
|
€
8K
|
€
3K
|
€
5K
|
€
3K
|
€
3K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
132K
|
€
94K
|
€
86K
|
€
48K
|
€
14K
|
€
11K
|
€
27K
|
€
18K
|
€
17K
|
€
21K
|
€
33K
|
€
6K
|
€
25K
|
€
21K
|
€
23K
|
€
23K
|
€
30K
|
€
9K
|
€
70K
|
|
|
€
63K
|
€
115K
|
€
75K
|
€
71K
|
€
32K
|
€
-1K
|
€
-8K
|
€
6K
|
€
-3K
|
€
-5K
|
€
-197
|
€
19K
|
€
-12K
|
€
5K
|
€
1K
|
€
3K
|
€
4K
|
€
13K
|
€
-5K
|
€
54K
|
|
|
€
48K
|
€
85K
|
€
57K
|
€
52K
|
€
25K
|
€
-2K
|
€
-9K
|
€
5K
|
€
-4K
|
€
-14K
|
€
2K
|
€
15K
|
€
-12K
|
€
3K
|
€
1K
|
€
190
|
€
333
|
€
11K
|
€
-9K
|
€
24K
|
|
|
€
16K
|
€
24K
|
€
78K
|
€
4K
|
|
|
|
€
-2K
|
€
27K
|
€
2K
|
€
68K
|
€
17K
|
€
14K
|
€
2K
|
€
30K
|
€
22K
|
€
21K
|
€
10K
|
€
3K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
146K
|
€
94K
|
€
93K
|
€
85K
|
€
84K
|
€
29K
|
€
15K
|
€
16K
|
€
35K
|
€
28K
|
€
30K
|
€
29K
|
€
31K
|
€
25K
|
€
17K
|
€
21K
|
€
29K
|
€
9K
|
€
8K
|
|
|
€
76K
|
€
102K
|
€
76K
|
€
67K
|
€
42K
|
€
13K
|
€
11K
|
€
26K
|
€
17K
|
€
8K
|
€
23K
|
€
29K
|
€
6K
|
€
24K
|
€
22K
|
€
20K
|
€
20K
|
€
28K
|
€
5K
|
€
40K
|
|
|
€
181K
|
€
121K
|
€
42K
|
€
44K
|
€
-17K
|
€
-20K
|
€
-9K
|
€
-14K
|
€
-31K
|
€
-2K
|
€
3K
|
€
10K
|
€
-5K
|
€
3K
|
€
-18K
|
€
-8K
|
€
-4K
|
€
4K
|
€
-8K
|
€
-25K
|
|
|
3,67
|
3,80
|
1,73
|
1,78
|
0,84
|
0,87
|
0,82
|
0,58
|
0,40
|
0,95
|
1,06
|
1,32
|
0,86
|
1,11
|
0,60
|
0,80
|
0,89
|
1,08
|
0,59
|
0,25
|
|
|
3,67
|
3,80
|
1,73
|
1,78
|
0,84
|
0,87
|
0,82
|
0,58
|
0,40
|
0,95
|
1,06
|
1,32
|
0,86
|
1,11
|
0,60
|
0,80
|
0,89
|
1,08
|
0,59
|
0,25
|
|
|
5,53
|
3,80
|
1,73
|
1,79
|
0,84
|
0,87
|
0,82
|
0,58
|
0,40
|
0,95
|
1,06
|
1,32
|
0,86
|
1,11
|
0,60
|
0,80
|
0,89
|
1,08
|
0,60
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
350K
|
€
277K
|
€
207K
|
€
148K
|
€
149K
|
€
185K
|
€
87K
|
€
58K
|
€
82K
|
€
95K
|
€
116K
|
€
64K
|
€
55K
|
€
62K
|
€
73K
|
€
64K
|
€
65K
|
€
79K
|
€
47K
|
€
57K
|
|
|
€
68K
|
€
43K
|
€
58K
|
€
57K
|
€
110K
|
€
171K
|
€
71K
|
€
33K
|
€
63K
|
€
72K
|
€
79K
|
€
29K
|
€
36K
|
€
31K
|
€
45K
|
€
37K
|
€
39K
|
€
53K
|
€
33K
|
€
33K
|
|
|
€
45K
|
€
43K
|
€
58K
|
€
56K
|
€
110K
|
€
154K
|
€
47K
|
€
33K
|
€
52K
|
€
42K
|
€
41K
|
€
29K
|
€
36K
|
€
31K
|
€
45K
|
€
37K
|
€
38K
|
€
46K
|
€
19K
|
€
33K
|
|
|
|
|
|
|
-
|
€
17K
|
€
25K
|
€
582
|
€
11K
|
€
30K
|
€
38K
|
|
|
|
|
|
€
1K
|
€
8K
|
€
14K
|
|
|
|
80,60%
|
84,40%
|
71,91%
|
61,75%
|
26,36%
|
7,56%
|
18,17%
|
42,41%
|
23,11%
|
23,82%
|
31,47%
|
54,22%
|
35,22%
|
50,50%
|
38,06%
|
41,51%
|
40,20%
|
32,69%
|
30,94%
|
41,58%
|
|
|
|
|
|
|
0
|
1,22
|
1,57
|
0,02
|
0,60
|
1,35
|
1,05
|
|
|
|
|
|
0,04
|
0,30
|
0,96
|
|
|
|
0,74
|
0,33
|
0,62
|
0,66
|
2,26
|
12,41
|
6,57
|
1,23
|
3,47
|
4,33
|
3,77
|
0,90
|
6,31
|
1,21
|
2,11
|
1,62
|
1,68
|
1,80
|
3,68
|
0,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,07%
|
43,73%
|
50,92%
|
73,50%
|
106,57%
|
94,60%
|
66,69%
|
106,67%
|
91,88%
|
34,99%
|
62,58%
|
82,87%
|
28,93%
|
76,10%
|
78,29%
|
74,91%
|
75,78%
|
107,43%
|
36,12%
|
169,21%
|
|
|
17,10%
|
36,43%
|
38,44%
|
57,05%
|
64,38%
|
-13,46%
|
-54,06%
|
22,42%
|
-19,14%
|
-61,01%
|
4,30%
|
44,31%
|
-60,99%
|
10,74%
|
5,17%
|
0,72%
|
1,27%
|
43,31%
|
-61,02%
|
101,67%
|
|
|
13,79
|
30,75
|
27,64
|
35,23
|
16,97
|
-1,02
|
-9,82
|
9,51
|
-4,42
|
-14,53
|
1,35
|
24,02
|
-21,48
|
5,43
|
1,97
|
0,30
|
0,51
|
14,16
|
-18,88
|
42,28
|
|
|
17,10
|
36,43
|
38,44
|
57,05
|
64,38
|
-13,46
|
-54,06
|
22,42
|
-19,14
|
-61,01
|
4,30
|
44,31
|
-60,99
|
10,74
|
5,17
|
0,72
|
1,27
|
43,31
|
-61,02
|
101,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,76
|
26,72
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,76
|
26,72
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|