A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
16K
|
€
44K
|
€
56K
|
€
57K
|
€
56K
|
€
57K
|
€
105K
|
€
146K
|
€
33K
|
|
|
|
€
1K
|
€
16K
|
€
8K
|
€
29K
|
€
21K
|
€
53K
|
€
18K
|
€
27K
|
€
94K
|
€
-41K
|
€
-53K
|
|
|
€
6,26M
|
€
1,16M
|
€
1,14M
|
€
1,14M
|
€
1,11M
|
€
1,09M
|
€
1,03M
|
€
1,01M
|
€
987K
|
€
893K
|
€
934K
|
|
|
€
276K
|
€
62K
|
€
86K
|
€
95K
|
€
108K
|
€
106K
|
€
101K
|
€
133K
|
€
167K
|
€
66K
|
€
46K
|
|
|
€
6K
|
€
6K
|
€
3K
|
€
2K
|
€
1K
|
-
|
€
13K
|
€
13K
|
€
8K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
14K
|
€
43K
|
€
55K
|
€
56K
|
€
55K
|
€
55K
|
€
105K
|
€
145K
|
€
32K
|
|
|
|
€
10K
|
€
14K
|
€
43K
|
€
55K
|
€
56K
|
€
55K
|
€
55K
|
€
105K
|
€
145K
|
€
32K
|
|
|
|
€
1K
|
€
16K
|
€
8K
|
€
29K
|
€
21K
|
€
53K
|
€
18K
|
€
27K
|
€
94K
|
€
-41K
|
€
-53K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
3K
|
€
2K
|
€
7K
|
€
34K
|
€
18K
|
€
22K
|
€
11K
|
€
3K
|
€
6K
|
€
1K
|
|
|
€
1K
|
€
16K
|
€
8K
|
€
29K
|
€
21K
|
€
53K
|
€
18K
|
€
27K
|
€
94K
|
€
-41K
|
€
-53K
|
|
|
€
-327K
|
€
-339K
|
€
-320K
|
€
-345K
|
€
102K
|
€
111K
|
€
21K
|
€
-15K
|
€
-19K
|
€
-17K
|
€
1K
|
|
|
0,12
|
0,06
|
0,15
|
0,04
|
36,05
|
10,11
|
1,64
|
0,52
|
0,30
|
0,39
|
30
|
|
|
0,12
|
0,06
|
0,15
|
0,04
|
36,05
|
10,11
|
1,64
|
0,52
|
0,30
|
0,39
|
30
|
|
|
0,12
|
0,06
|
0,16
|
0,04
|
36,05
|
10,11
|
1,80
|
0,69
|
0,48
|
0,39
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,93M
|
€
1,81M
|
€
1,84M
|
€
1,80M
|
€
1,89M
|
€
1,91M
|
€
1,85M
|
€
1,81M
|
€
1,80M
|
€
1,80M
|
€
1,79M
|
|
|
€
669K
|
€
647K
|
€
698K
|
€
666K
|
€
785K
|
€
823K
|
€
813K
|
€
792K
|
€
812K
|
€
903K
|
€
853K
|
|
|
€
362K
|
€
360K
|
€
356K
|
€
354K
|
€
3K
|
€
12K
|
€
33K
|
€
30K
|
€
28K
|
€
28K
|
€
42
|
|
|
€
298K
|
€
287K
|
€
322K
|
€
305K
|
€
782K
|
€
811K
|
€
780K
|
€
762K
|
€
784K
|
€
876K
|
€
853K
|
|
|
90,34%
|
64,20%
|
62,09%
|
63,05%
|
58,52%
|
56,86%
|
55,93%
|
56,14%
|
54,87%
|
49,72%
|
52,28%
|
|
|
0,05
|
0,25
|
0,28
|
0,27
|
0,71
|
0,75
|
0,76
|
0,75
|
0,79
|
0,98
|
0,91
|
|
|
64,20
|
44,91
|
16,19
|
12,13
|
14,12
|
15,03
|
14,66
|
7,53
|
5,58
|
27,83
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02%
|
1,40%
|
0,68%
|
2,55%
|
1,91%
|
4,90%
|
1,74%
|
2,68%
|
9,51%
|
-4,58%
|
-5,65%
|
|
|
0,02%
|
1,40%
|
0,68%
|
2,55%
|
1,91%
|
4,90%
|
1,74%
|
2,68%
|
9,51%
|
-4,58%
|
-5,65%
|
|
|
0,02
|
0,90
|
0,42
|
1,61
|
1,12
|
2,79
|
0,97
|
1,51
|
5,22
|
-2,28
|
-2,95
|
|
|
0,02
|
1,40
|
0,68
|
2,55
|
1,91
|
4,90
|
1,74
|
2,68
|
9,51
|
-4,58
|
-5,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|