A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-316
|
€
-224
|
€
880
|
€
71
|
|
|
€
-614
|
€
-1K
|
€
387
|
€
-311
|
|
|
€
48K
|
€
49K
|
€
50K
|
€
50K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Impôts
|
€
420
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-451
|
€
-1K
|
€
387
|
€
-276
|
|
|
€
-451
|
€
-1K
|
€
387
|
€
-276
|
|
|
€
-614
|
€
-1K
|
€
387
|
€
-311
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125
|
€
186
|
€
412
|
€
109
|
|
|
€
-614
|
€
-1K
|
€
387
|
€
-311
|
|
|
€
7K
|
€
6K
|
€
-220K
|
€
-220K
|
|
|
16,88
|
16,25
|
0,02
|
0,01
|
|
|
16,88
|
16,25
|
0,02
|
0,01
|
|
|
16,88
|
16,25
|
0,02
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
352K
|
€
352K
|
€
348K
|
€
347K
|
|
|
€
304K
|
€
303K
|
€
298K
|
€
297K
|
|
|
€
420
|
€
420
|
€
223K
|
€
222K
|
|
|
€
303K
|
€
302K
|
€
75K
|
€
75K
|
|
|
13,72%
|
13,90%
|
14,37%
|
14,32%
|
|
|
6,28
|
6,18
|
1,50
|
1,51
|
|
|
Dettes / EBITDA
|
|
|
771,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,27%
|
-2,37%
|
0,77%
|
-0,63%
|
|
|
-1,27%
|
-2,37%
|
0,77%
|
-0,63%
|
|
|
-0,17
|
-0,33
|
0,11
|
-0,09
|
|
|
-1,27
|
-2,37
|
0,77
|
-0,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|