A&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
4K
|
€
922
|
€
263
|
€
-7K
|
€
2K
|
€
4K
|
€
-14K
|
€
-26K
|
€
-10K
|
€
-124
|
|
|
|
€
22K
|
€
-21K
|
€
618
|
€
-4K
|
€
-9K
|
€
-838
|
€
-585
|
€
-6K
|
€
-4K
|
€
-12K
|
€
-124
|
|
|
|
€
-26K
|
€
-50K
|
€
-29K
|
€
-30K
|
€
-26K
|
€
-17K
|
€
-16K
|
€
-15K
|
€
-10K
|
€
-5K
|
€
6K
|
€
7K
|
|
|
€
29K
|
€
6K
|
€
5K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
311
|
€
317
|
|
|
|
|
|
|
€
455
|
€
990
|
|
|
€
90
|
€
245
|
|
|
|
|
€
44K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
-20K
|
€
823
|
€
-4K
|
€
-9K
|
€
-697
|
€
-499
|
€
-17K
|
€
-26K
|
€
-11K
|
€
-124
|
|
|
|
€
22K
|
€
-20K
|
€
823
|
€
-4K
|
€
-9K
|
€
-697
|
€
-499
|
€
-17K
|
€
-26K
|
€
-12K
|
€
-124
|
|
|
|
€
22K
|
€
-21K
|
€
618
|
€
-4K
|
€
-9K
|
€
-838
|
€
-585
|
€
-6K
|
€
-4K
|
€
-12K
|
€
-124
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24
|
€
1K
|
€
100
|
€
178
|
€
339
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
574
|
€
7K
|
€
7K
|
|
|
€
22K
|
€
-21K
|
€
618
|
€
-4K
|
€
-9K
|
€
-838
|
€
-585
|
€
-6K
|
€
-4K
|
€
-11K
|
€
-124
|
|
|
|
€
-26K
|
€
-50K
|
€
-29K
|
€
-30K
|
€
-26K
|
€
-17K
|
€
-16K
|
€
-15K
|
€
-10K
|
€
-5K
|
€
5K
|
€
6K
|
|
|
0,27
|
0,16
|
0,01
|
0,03
|
0,04
|
0,12
|
0,22
|
0,16
|
0,14
|
0,17
|
5,67
|
6,50
|
|
|
0,07
|
0,06
|
0,01
|
0,03
|
0,04
|
0,12
|
0,22
|
0,16
|
0,14
|
0,17
|
5,67
|
6,50
|
|
|
0,27
|
0,16
|
0,01
|
0,03
|
0,04
|
0,12
|
0,22
|
0,16
|
0,14
|
0,17
|
5,67
|
6,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
394
|
€
841
|
€
1K
|
€
2K
|
€
5K
|
€
3K
|
€
2K
|
€
1K
|
€
8K
|
€
8K
|
|
|
€
36K
|
€
60K
|
€
30K
|
€
31K
|
€
27K
|
€
19K
|
€
21K
|
€
18K
|
€
11K
|
€
7K
|
€
1K
|
€
1K
|
|
|
€
36K
|
€
60K
|
€
30K
|
€
31K
|
€
27K
|
€
19K
|
€
21K
|
€
18K
|
€
11K
|
€
7K
|
€
1K
|
€
1K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-265,17%
|
-511,78%
|
-7 431,60%
|
-3 553,05%
|
-2 133,28%
|
-705,95%
|
-345,24%
|
-538,72%
|
-625,24%
|
-481,63%
|
84,72%
|
86,67%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,63
|
|
36,02
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-83,55%
|
41,40%
|
-2,11%
|
13,80%
|
34,34%
|
4,96%
|
3,64%
|
37,41%
|
44,17%
|
199,38%
|
-1,94%
|
|
|
|
-83,55%
|
41,40%
|
-2,11%
|
13,80%
|
34,34%
|
4,96%
|
3,64%
|
37,41%
|
44,17%
|
217,87%
|
-1,94%
|
|
|
|
221,56
|
-211,90
|
157,09
|
-490,18
|
-732,66
|
-35,01
|
-12,58
|
-201,52
|
-276,20
|
-1 049,31
|
-1,65
|
|
|
|
-83,55
|
41,40
|
-2,11
|
13,80
|
34,34
|
4,96
|
3,64
|
37,41
|
44,17
|
217,87
|
-1,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,38
|
11,69
|
|
|
|
|
|
|
|
|
|
|
|
|
32,54
|
62,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|