A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
865K
|
€
1,10M
|
€
1,18M
|
€
1,25M
|
€
1,09M
|
€
823K
|
€
789K
|
€
557K
|
€
325K
|
|
|
|
€
62K
|
€
132K
|
€
66K
|
€
68K
|
€
92K
|
€
38K
|
€
44K
|
€
75K
|
€
27K
|
€
-258K
|
|
|
€
367K
|
€
305K
|
€
172K
|
€
106K
|
€
38K
|
€
-53K
|
€
-92K
|
€
-136K
|
€
-211K
|
€
-238K
|
|
|
11
|
11
|
12
|
16
|
11,60
|
12,10
|
10,50
|
7,20
|
4,80
|
2,10
|
|
|
€
67K
|
€
140K
|
€
121K
|
€
105K
|
€
110K
|
€
33K
|
€
79K
|
€
60K
|
€
27K
|
€
15K
|
|
|
€
36K
|
€
50K
|
€
72K
|
€
105K
|
€
59K
|
€
93K
|
€
62K
|
€
21K
|
€
40K
|
€
5K
|
|
|
€
798K
|
€
943K
|
€
1,03M
|
€
1,11M
|
€
951K
|
€
773K
|
€
676K
|
€
471K
|
€
286K
|
€
95K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
160K
|
€
143K
|
€
127K
|
€
137K
|
€
47K
|
€
113K
|
€
85K
|
€
38K
|
€
-255K
|
|
|
€
67K
|
€
152K
|
€
124K
|
€
109K
|
€
118K
|
€
53K
|
€
78K
|
€
76K
|
€
27K
|
€
-258K
|
|
|
€
62K
|
€
132K
|
€
66K
|
€
68K
|
€
92K
|
€
38K
|
€
44K
|
€
75K
|
€
27K
|
€
-258K
|
|
|
€
5K
|
€
8K
|
€
0
|
€
19K
|
€
8K
|
€
7K
|
€
6K
|
€
39K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
471K
|
€
508K
|
€
120K
|
€
342K
|
€
154K
|
€
169K
|
€
161K
|
€
84K
|
€
23K
|
€
85K
|
|
|
€
61K
|
€
140K
|
€
85K
|
€
86K
|
€
110K
|
€
32K
|
€
79K
|
€
84K
|
€
38K
|
€
-255K
|
|
|
€
456K
|
€
388K
|
€
259K
|
€
181K
|
€
120K
|
€
34K
|
€
-18K
|
€
-26K
|
€
-235K
|
€
-257K
|
|
|
1,28
|
1,24
|
1,19
|
1,13
|
1,09
|
1,03
|
0,99
|
0,95
|
0,71
|
0,47
|
|
|
1,21
|
1,17
|
1,04
|
0,87
|
0,86
|
0,81
|
0,99
|
0,95
|
0,71
|
0,43
|
|
|
1,30
|
1,28
|
1,36
|
1,24
|
1,23
|
1,08
|
1,03
|
1
|
0,74
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,10M
|
€
2,06M
|
€
1,64M
|
€
1,65M
|
€
1,56M
|
€
1,21M
|
€
1,32M
|
€
501K
|
€
606K
|
€
246K
|
|
|
€
1,73M
|
€
1,75M
|
€
1,47M
|
€
1,54M
|
€
1,52M
|
€
1,26M
|
€
1,42M
|
€
637K
|
€
817K
|
€
485K
|
|
|
€
1,60M
|
€
1,59M
|
€
1,18M
|
€
1,29M
|
€
1,23M
|
€
1,09M
|
€
1,23M
|
€
440K
|
€
782K
|
€
462K
|
|
|
€
115K
|
€
115K
|
€
124K
|
€
125K
|
€
125K
|
€
125K
|
€
125K
|
€
170K
|
|
|
|
|
17,47%
|
14,82%
|
10,47%
|
6,47%
|
2,46%
|
-4,42%
|
-6,93%
|
-27,10%
|
-34,83%
|
-96,67%
|
|
|
0,31
|
0,38
|
0,72
|
1,17
|
3,26
|
-2,34
|
-1,36
|
-1,25
|
|
|
|
|
26,47
|
10,97
|
10,29
|
12,14
|
11,11
|
26,99
|
12,58
|
7,53
|
21,67
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
-5 521,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,60%
|
46,05%
|
49,34%
|
80,91%
|
287,47%
|
-59,83%
|
-85,87%
|
-61,87%
|
-17,78%
|
107,03%
|
|
|
16,90%
|
43,48%
|
38,19%
|
64,01%
|
239,51%
|
-71,78%
|
-48,06%
|
-55,33%
|
-12,89%
|
108,39%
|
|
|
2,95
|
6,45
|
4,00
|
4,14
|
5,89
|
3,18
|
3,33
|
14,99
|
4,49
|
-104,78
|
|
|
16,90
|
43,48
|
38,19
|
64,01
|
239,51
|
-71,78
|
-48,06
|
-55,33
|
-12,89
|
108,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
78,83
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
180,30
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
78,83
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
22,92
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
31,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
11
|
12
|
16
|
11,60
|
12,10
|
10,50
|
7,20
|
4,80
|
2,10
|
|
|
€
73K
|
€
86K
|
€
86K
|
€
70K
|
€
82K
|
€
64K
|
€
64K
|
€
65K
|
€
60K
|
€
45K
|