AA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
232K
|
€
227K
|
€
412K
|
€
369K
|
€
337K
|
€
673K
|
€
478K
|
€
345K
|
€
247K
|
€
354K
|
€
260K
|
€
259K
|
€
241K
|
€
44K
|
€
89K
|
€
-89K
|
€
89K
|
|
|
€
1K
|
€
3K
|
€
148K
|
€
122K
|
€
77K
|
€
465K
|
€
313K
|
€
148K
|
€
69K
|
€
140K
|
€
100K
|
€
78K
|
€
101K
|
€
32K
|
€
12K
|
€
-161K
|
€
11K
|
|
|
€
445K
|
€
444K
|
€
441K
|
€
603K
|
€
481K
|
€
405K
|
€
300K
|
€
187K
|
€
377K
|
€
308K
|
€
192K
|
€
92K
|
€
14K
|
€
-87K
|
€
-119K
|
€
-131K
|
€
31K
|
|
|
2
|
1,80
|
1,80
|
1,80
|
2
|
1
|
1
|
1
|
1
|
1,10
|
1,10
|
1,10
|
1,60
|
0,80
|
1,20
|
1
|
1,10
|
|
|
€
79K
|
€
78K
|
€
301K
|
€
278K
|
€
255K
|
€
567K
|
€
380K
|
€
238K
|
€
200K
|
€
250K
|
€
171K
|
€
166K
|
€
147K
|
€
7K
|
€
39K
|
-
|
€
27K
|
|
|
€
46K
|
€
63K
|
€
89K
|
€
34K
|
|
€
2K
|
€
33K
|
€
40K
|
€
17K
|
€
35K
|
|
€
35K
|
€
3K
|
|
|
|
€
11K
|
|
|
€
172K
|
€
167K
|
€
149K
|
€
138K
|
€
115K
|
€
56K
|
€
55K
|
€
55K
|
€
51K
|
€
52K
|
€
54K
|
€
55K
|
€
57K
|
€
34K
|
€
31K
|
€
39K
|
€
57K
|
|
|
|
|
€
310K
|
|
|
€
360K
|
€
200K
|
€
355K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
209,52%
|
|
|
77,43%
|
64,00%
|
240,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
60K
|
€
263K
|
€
231K
|
€
222K
|
€
618K
|
€
423K
|
€
289K
|
€
196K
|
€
294K
|
€
206K
|
€
204K
|
€
184K
|
€
10K
|
€
56K
|
€
-129K
|
€
31K
|
|
|
€
17K
|
€
15K
|
€
213K
|
€
173K
|
€
168K
|
€
566K
|
€
371K
|
€
238K
|
€
116K
|
€
226K
|
€
132K
|
€
139K
|
€
119K
|
€
-40K
|
€
27K
|
€
-155K
|
€
23K
|
|
|
€
1K
|
€
3K
|
€
148K
|
€
122K
|
€
77K
|
€
465K
|
€
313K
|
€
148K
|
€
69K
|
€
140K
|
€
100K
|
€
78K
|
€
101K
|
€
32K
|
€
12K
|
€
-161K
|
€
11K
|
|
|
€
57K
|
€
56K
|
€
39K
|
€
34K
|
€
67K
|
€
51K
|
€
52K
|
€
78K
|
€
54K
|
€
50K
|
€
100K
|
€
66K
|
€
58K
|
€
49K
|
€
29K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
243K
|
€
294K
|
€
130K
|
€
22K
|
€
247K
|
€
310K
|
€
115K
|
€
70K
|
€
37K
|
€
23K
|
€
82K
|
€
73K
|
€
54K
|
€
62K
|
€
129K
|
€
67K
|
€
158K
|
|
|
€
44K
|
€
48K
|
€
198K
|
€
180K
|
€
131K
|
€
517K
|
€
365K
|
€
199K
|
€
149K
|
€
208K
|
€
174K
|
€
144K
|
€
166K
|
€
82K
|
€
41K
|
€
-135K
|
€
20K
|
|
|
€
566K
|
€
585K
|
€
401K
|
€
530K
|
€
342K
|
€
186K
|
€
15K
|
€
-104K
|
€
119K
|
€
63K
|
€
-52K
|
€
-105K
|
€
-133K
|
€
-250K
|
€
-116K
|
€
-81K
|
€
129K
|
|
|
2,74
|
2,68
|
1,89
|
2,88
|
1,81
|
1,30
|
1,03
|
0,81
|
1,27
|
1,10
|
0,89
|
0,81
|
0,75
|
0,58
|
0,84
|
0,87
|
1,25
|
|
|
2,37
|
2,35
|
1,54
|
2,35
|
1,72
|
1,30
|
1,03
|
0,81
|
1,27
|
1,10
|
0,89
|
0,81
|
0,67
|
0,58
|
0,84
|
0,73
|
1,03
|
|
|
2,74
|
2,68
|
1,89
|
2,88
|
1,81
|
1,32
|
1,03
|
0,81
|
1,27
|
1,10
|
0,89
|
0,81
|
0,75
|
0,58
|
0,84
|
0,87
|
1,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
945K
|
€
1,01M
|
€
947K
|
€
954K
|
€
962K
|
€
1,07M
|
€
793K
|
€
774K
|
€
862K
|
€
1,04M
|
€
842K
|
€
898K
|
€
902K
|
€
909K
|
€
1,11M
|
€
588K
|
€
659K
|
|
|
€
450K
|
€
515K
|
€
456K
|
€
301K
|
€
430K
|
€
613K
|
€
494K
|
€
587K
|
€
485K
|
€
733K
|
€
650K
|
€
806K
|
€
889K
|
€
996K
|
€
1,23M
|
€
719K
|
€
628K
|
|
|
€
324K
|
€
349K
|
€
449K
|
€
282K
|
€
420K
|
€
604K
|
€
477K
|
€
543K
|
€
450K
|
€
621K
|
€
467K
|
€
550K
|
€
534K
|
€
603K
|
€
722K
|
€
641K
|
€
514K
|
|
|
€
126K
|
€
166K
|
€
7K
|
€
19K
|
€
10K
|
|
€
17K
|
€
44K
|
€
36K
|
€
112K
|
€
183K
|
€
255K
|
€
354K
|
€
393K
|
€
504K
|
€
78K
|
€
114K
|
|
|
47,07%
|
43,97%
|
46,55%
|
63,18%
|
50,07%
|
37,91%
|
37,78%
|
24,18%
|
43,72%
|
29,62%
|
22,79%
|
10,25%
|
1,51%
|
-9,59%
|
-10,78%
|
-22,27%
|
4,69%
|
|
|
0,28
|
0,37
|
0,02
|
0,03
|
0,02
|
|
0,06
|
0,24
|
0,09
|
0,36
|
0,95
|
2,77
|
25,97
|
-4,51
|
-4,23
|
-0,59
|
3,70
|
|
|
7,54
|
8,53
|
1,73
|
1,30
|
1,94
|
0,99
|
1,17
|
2,03
|
2,47
|
2,49
|
3,16
|
3,94
|
4,83
|
101,23
|
21,94
|
|
20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,93%
|
10,93%
|
44,96%
|
29,80%
|
27,13%
|
127,76%
|
121,78%
|
106,24%
|
39,47%
|
67,53%
|
90,66%
|
156,00%
|
1 212,98%
|
-93,70%
|
-34,24%
|
102,93%
|
63,20%
|
|
|
0,29%
|
0,58%
|
33,55%
|
20,16%
|
15,94%
|
114,92%
|
104,26%
|
78,95%
|
18,23%
|
45,50%
|
52,03%
|
85,17%
|
738,78%
|
-36,74%
|
-9,77%
|
123,08%
|
35,31%
|
|
|
0,14
|
0,26
|
15,62
|
12,74
|
7,98
|
43,56
|
39,39
|
19,09
|
7,97
|
13,48
|
11,86
|
8,73
|
11,17
|
3,52
|
1,05
|
-27,41
|
1,66
|
|
|
0,29
|
0,58
|
33,55
|
20,16
|
15,94
|
114,92
|
104,26
|
78,95
|
18,23
|
45,50
|
52,03
|
85,17
|
738,78
|
-36,74
|
-9,77
|
123,08
|
35,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
0
|
0
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
1,80
|
1,80
|
1,80
|
2
|
1
|
1
|
1
|
1
|
1,10
|
1,10
|
1,10
|
1,60
|
0,80
|
1,20
|
1
|
1,10
|
|
|
€
86K
|
€
93K
|
€
83K
|
€
76K
|
€
57K
|
€
56K
|
€
55K
|
€
55K
|
€
51K
|
€
47K
|
€
49K
|
€
50K
|
€
36K
|
€
43K
|
€
26K
|
€
39K
|
€
52K
|