A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
59K
|
€
60K
|
€
36K
|
€
63K
|
€
55K
|
€
48K
|
€
52K
|
€
56K
|
€
44K
|
€
29K
|
€
32K
|
€
24K
|
€
25K
|
€
17K
|
€
15K
|
€
7K
|
€
10K
|
€
-2K
|
€
4K
|
|
|
€
38K
|
€
38K
|
€
44K
|
€
16K
|
€
41K
|
€
37K
|
€
32K
|
€
34K
|
€
26K
|
€
18K
|
€
14K
|
€
15K
|
€
10K
|
€
15K
|
€
8K
|
€
5K
|
€
-634
|
€
-3K
|
€
-15K
|
€
-8K
|
|
|
€
396K
|
€
358K
|
€
320K
|
€
276K
|
€
260K
|
€
219K
|
€
183K
|
€
151K
|
€
119K
|
€
93K
|
€
75K
|
€
60K
|
€
45K
|
€
35K
|
€
19K
|
€
11K
|
€
6K
|
€
7K
|
€
9K
|
€
24K
|
|
|
€
93K
|
€
72K
|
€
73K
|
€
47K
|
€
77K
|
€
67K
|
€
59K
|
€
62K
|
€
64K
|
€
47K
|
€
32K
|
€
35K
|
€
26K
|
€
27K
|
€
16K
|
€
12K
|
€
5K
|
€
7K
|
€
386
|
€
3K
|
|
|
€
9K
|
€
18K
|
€
13K
|
€
6K
|
€
11K
|
€
8K
|
€
13K
|
€
21K
|
€
22K
|
€
11K
|
€
8K
|
€
6K
|
€
2K
|
€
9K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
262
|
€
1K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
5,93%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
56K
|
€
57K
|
€
35K
|
€
61K
|
€
53K
|
€
46K
|
€
50K
|
€
54K
|
€
40K
|
€
27K
|
€
30K
|
€
22K
|
€
23K
|
€
15K
|
€
13K
|
€
6K
|
€
8K
|
€
-5K
|
€
2K
|
|
|
€
50K
|
€
52K
|
€
53K
|
€
32K
|
€
59K
|
€
51K
|
€
44K
|
€
47K
|
€
43K
|
€
31K
|
€
24K
|
€
23K
|
€
15K
|
€
17K
|
€
9K
|
€
7K
|
€
26
|
€
-2K
|
€
-15K
|
€
-4K
|
|
|
€
38K
|
€
38K
|
€
44K
|
€
16K
|
€
41K
|
€
37K
|
€
29K
|
€
33K
|
€
26K
|
€
18K
|
€
14K
|
€
15K
|
€
10K
|
€
15K
|
€
8K
|
€
5K
|
€
-634
|
€
-3K
|
€
-15K
|
€
-8K
|
|
|
€
94K
|
€
6K
|
€
9K
|
€
4K
|
€
7K
|
€
10K
|
€
7K
|
€
5K
|
€
5K
|
€
18K
|
€
5K
|
-
|
€
8K
|
-
|
€
3K
|
€
753
|
€
0
|
€
2K
|
€
7K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
360K
|
€
323K
|
€
272K
|
€
229K
|
€
215K
|
€
172K
|
€
142K
|
€
142K
|
€
98K
|
€
82K
|
€
57K
|
€
42K
|
€
37K
|
€
36K
|
€
21K
|
€
21K
|
€
11K
|
€
12K
|
€
16K
|
€
29K
|
|
|
€
63K
|
€
42K
|
€
48K
|
€
18K
|
€
43K
|
€
38K
|
€
34K
|
€
37K
|
€
37K
|
€
27K
|
€
17K
|
€
22K
|
€
17K
|
€
22K
|
€
15K
|
€
11K
|
€
5K
|
€
7K
|
€
-5K
|
€
-1K
|
|
|
€
332K
|
€
306K
|
€
270K
|
€
231K
|
€
217K
|
€
180K
|
€
153K
|
€
140K
|
€
110K
|
€
79K
|
€
69K
|
€
58K
|
€
36K
|
€
35K
|
€
21K
|
€
17K
|
€
14K
|
€
15K
|
€
20K
|
€
34K
|
|
|
8,48
|
9,68
|
11,35
|
19,16
|
13,64
|
13,80
|
10,33
|
5
|
5,07
|
4,01
|
6,55
|
6,12
|
2,48
|
2,41
|
2,05
|
1,88
|
1,82
|
1,91
|
2,32
|
4,16
|
|
|
8,48
|
9,68
|
11,35
|
19,16
|
13,64
|
13,80
|
10,33
|
5
|
5,07
|
4,01
|
6,55
|
6,12
|
2,48
|
2,41
|
2,05
|
1,88
|
1,82
|
1,91
|
2,32
|
4,16
|
|
|
8,95
|
10,13
|
11,95
|
20,35
|
14,51
|
15,43
|
11,39
|
5,03
|
5,11
|
4,01
|
6,55
|
6,12
|
2,50
|
2,43
|
2,05
|
1,90
|
1,83
|
1,93
|
2,34
|
4,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
497K
|
€
393K
|
€
346K
|
€
289K
|
€
277K
|
€
233K
|
€
199K
|
€
186K
|
€
146K
|
€
120K
|
€
88K
|
€
74K
|
€
72K
|
€
70K
|
€
58K
|
€
56K
|
€
56K
|
€
63K
|
€
74K
|
€
86K
|
|
|
€
101K
|
€
35K
|
€
26K
|
€
13K
|
€
17K
|
€
14K
|
€
16K
|
€
35K
|
€
27K
|
€
28K
|
€
13K
|
€
14K
|
€
27K
|
€
36K
|
€
39K
|
€
45K
|
€
50K
|
€
56K
|
€
64K
|
€
62K
|
|
|
€
44K
|
€
35K
|
€
26K
|
€
13K
|
€
17K
|
€
14K
|
€
16K
|
€
35K
|
€
27K
|
€
26K
|
€
12K
|
€
11K
|
€
24K
|
€
25K
|
€
20K
|
€
19K
|
€
17K
|
€
17K
|
€
15K
|
€
10K
|
|
|
€
57K
|
|
|
|
|
|
|
|
|
€
2K
|
€
570
|
€
3K
|
€
2K
|
€
11K
|
€
18K
|
€
26K
|
€
33K
|
€
39K
|
€
49K
|
€
51K
|
|
|
79,65%
|
91,04%
|
92,47%
|
95,59%
|
93,80%
|
93,96%
|
91,78%
|
81,15%
|
81,49%
|
76,96%
|
85,24%
|
81,15%
|
62,82%
|
49,27%
|
33,25%
|
19,87%
|
11,10%
|
10,87%
|
12,70%
|
27,92%
|
|
|
0,14
|
|
|
|
|
|
|
|
|
0,02
|
0,01
|
0,04
|
0,05
|
0,31
|
0,95
|
2,31
|
5,28
|
5,74
|
5,24
|
2,13
|
|
|
1,34
|
0,63
|
0,46
|
0,37
|
0,28
|
0,27
|
0,35
|
0,70
|
0,50
|
0,70
|
0,48
|
0,47
|
1,20
|
1,52
|
2,52
|
3,56
|
8,88
|
7,24
|
|
27,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,87%
|
11,87%
|
14,90%
|
6,62%
|
16,70%
|
17,27%
|
18,76%
|
24,39%
|
31,10%
|
29,33%
|
22,77%
|
35,95%
|
38,56%
|
63,19%
|
76,25%
|
96,58%
|
79,53%
|
99,19%
|
-50,04%
|
-4,37%
|
|
|
9,53%
|
10,57%
|
13,73%
|
5,73%
|
15,76%
|
16,72%
|
17,33%
|
22,34%
|
22,23%
|
19,29%
|
19,24%
|
25,55%
|
23,08%
|
44,13%
|
42,14%
|
44,62%
|
-10,24%
|
-36,99%
|
-155,15%
|
-31,49%
|
|
|
7,59
|
9,63
|
12,70
|
5,48
|
14,79
|
15,71
|
15,91
|
18,13
|
18,12
|
14,85
|
16,40
|
20,73
|
14,50
|
21,74
|
14,01
|
8,86
|
-1,14
|
-4,02
|
-19,70
|
-8,79
|
|
|
9,53
|
10,57
|
13,73
|
5,73
|
15,76
|
16,72
|
17,33
|
22,34
|
22,23
|
19,29
|
19,24
|
25,55
|
23,08
|
44,13
|
42,14
|
44,62
|
-10,24
|
-36,99
|
-155,15
|
-31,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|