AV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
198K
|
€
-2K
|
€
675
|
€
9K
|
€
10K
|
€
6K
|
€
-5K
|
€
-7K
|
€
-6K
|
€
-7K
|
€
18K
|
€
17K
|
€
15K
|
€
17K
|
€
18K
|
€
8K
|
€
5K
|
|
|
€
-1K
|
€
188K
|
€
-24K
|
€
-23K
|
€
-13K
|
€
-191K
|
€
-5K
|
€
-24K
|
€
-42K
|
€
-27K
|
€
-31K
|
€
-8K
|
€
-8K
|
€
-10K
|
€
-9K
|
€
-10K
|
€
-530
|
€
-31K
|
|
|
€
31K
|
€
32K
|
€
-156K
|
€
-132K
|
€
-109K
|
€
-96K
|
€
95K
|
€
100K
|
€
123K
|
€
165K
|
€
192K
|
€
223K
|
€
231K
|
€
239K
|
€
249K
|
€
259K
|
€
268K
|
€
269K
|
|
|
€
1K
|
€
177K
|
-
|
-
|
€
629
|
-
|
€
3K
|
€
4K
|
€
4K
|
€
6K
|
€
8K
|
€
18K
|
€
18K
|
€
17K
|
€
20K
|
€
21K
|
€
13K
|
€
11K
|
|
|
|
|
€
235K
|
€
219K
|
€
203K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
192K
|
€
-11K
|
€
-8K
|
€
892
|
€
-107K
|
€
-1K
|
€
-13K
|
€
-19K
|
€
-14K
|
€
-15K
|
€
10K
|
€
9K
|
€
8K
|
€
11K
|
€
11K
|
€
2K
|
€
-982
|
|
|
€
-1K
|
€
192K
|
€
-17K
|
€
-14K
|
€
-6K
|
€
-114K
|
€
-5K
|
€
-21K
|
€
-29K
|
€
-24K
|
€
-25K
|
€
293
|
€
-715
|
€
-2K
|
€
374
|
€
1K
|
€
-15K
|
€
-14K
|
|
|
€
-1K
|
€
188K
|
€
-24K
|
€
-23K
|
€
-13K
|
€
-191K
|
€
-5K
|
€
-24K
|
€
-42K
|
€
-27K
|
€
-31K
|
€
-8K
|
€
-8K
|
€
-10K
|
€
-9K
|
€
-10K
|
€
-530
|
€
-31K
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-1
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
304K
|
|
|
|
|
|
|
|
|
€
95
|
€
2K
|
€
436
|
€
1K
|
€
2K
|
€
61
|
€
278
|
€
3K
|
|
|
€
-1K
|
€
188K
|
€
-18K
|
€
-16K
|
€
-6K
|
€
-184K
|
€
-1K
|
€
-16K
|
€
-32K
|
€
-17K
|
€
-21K
|
€
3K
|
€
2K
|
€
-352
|
€
763
|
€
466
|
€
17K
|
€
-18K
|
|
|
|
€
282K
|
|
|
|
|
|
|
|
|
€
-205K
|
€
-153K
|
€
-126K
|
€
-100K
|
€
-73K
|
€
-48K
|
€
-25K
|
€
-18K
|
|
|
|
13,89
|
|
|
|
|
|
|
|
|
0
|
0,02
|
0,03
|
0,04
|
0,09
|
0,03
|
0,01
|
0,19
|
|
|
|
13,89
|
|
|
|
|
|
|
|
|
0
|
0,02
|
0,03
|
0,04
|
0,09
|
0,03
|
0,01
|
0,19
|
|
|
|
13,89
|
|
|
|
|
|
|
|
|
0
|
0,02
|
0,03
|
0,04
|
0,09
|
0,03
|
0,01
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
304K
|
€
386K
|
€
392K
|
€
399K
|
€
407K
|
€
414K
|
€
417K
|
€
423K
|
€
433K
|
€
443K
|
€
456K
|
€
467K
|
€
477K
|
€
491K
|
€
496K
|
€
505K
|
€
526K
|
|
|
€
2K
|
€
272K
|
€
542K
|
€
524K
|
€
508K
|
€
503K
|
€
319K
|
€
317K
|
€
299K
|
€
268K
|
€
251K
|
€
232K
|
€
236K
|
€
239K
|
€
242K
|
€
237K
|
€
237K
|
€
258K
|
|
|
|
€
22K
|
€
292K
|
€
274K
|
€
258K
|
€
238K
|
€
312K
|
€
310K
|
€
292K
|
€
254K
|
€
201K
|
€
148K
|
€
129K
|
€
103K
|
€
80K
|
€
48K
|
€
25K
|
€
22K
|
|
|
|
€
250K
|
€
250K
|
€
250K
|
€
250K
|
€
250K
|
|
|
|
€
14K
|
€
46K
|
€
77K
|
€
107K
|
€
135K
|
€
162K
|
€
188K
|
€
212K
|
€
235K
|
|
|
94,71%
|
10,57%
|
-40,33%
|
-33,65%
|
-27,33%
|
-23,53%
|
22,95%
|
23,92%
|
29,18%
|
38,13%
|
43,29%
|
48,97%
|
49,43%
|
50,00%
|
50,72%
|
52,14%
|
53,09%
|
51,05%
|
|
|
|
7,78
|
-1,61
|
-1,90
|
-2,29
|
-2,61
|
|
|
|
0,08
|
0,24
|
0,35
|
0,46
|
0,57
|
0,65
|
0,73
|
0,79
|
0,88
|
|
|
|
1,42
|
|
|
568,74
|
|
|
|
|
|
|
22,27
|
25,03
|
28,55
|
23,01
|
20,91
|
108,22
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,57%
|
584,24%
|
11,39%
|
12,35%
|
5,95%
|
192,20%
|
-1,57%
|
-16,05%
|
-25,60%
|
-10,06%
|
-11,03%
|
1,16%
|
0,94%
|
-0,15%
|
0,31%
|
0,18%
|
6,18%
|
-6,86%
|
|
|
-3,57%
|
584,24%
|
15,27%
|
17,38%
|
12,05%
|
199,13%
|
-5,07%
|
-23,58%
|
-33,82%
|
-16,20%
|
-16,32%
|
-3,39%
|
-3,46%
|
-4,40%
|
-3,77%
|
-3,74%
|
-0,20%
|
-11,64%
|
|
|
-3,38
|
61,76
|
-6,16
|
-5,85
|
-3,29
|
-46,86
|
-1,16
|
-5,64
|
-9,87
|
-6,18
|
-7,06
|
-1,66
|
-1,71
|
-2,20
|
-1,91
|
-1,95
|
-0,10
|
-5,94
|
|
|
-3,57
|
584,24
|
15,27
|
17,38
|
12,05
|
199,13
|
-5,07
|
-23,58
|
-33,82
|
-16,20
|
-16,32
|
-3,39
|
-3,46
|
-4,40
|
-3,77
|
-3,74
|
-0,20
|
-11,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|