AT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
5K
|
€
3K
|
€
3K
|
€
18K
|
€
3K
|
€
-4K
|
€
11K
|
€
3K
|
€
4K
|
€
8K
|
€
5K
|
€
4K
|
€
3K
|
€
14K
|
€
5K
|
€
2K
|
€
4K
|
€
-3K
|
€
12K
|
|
|
€
7K
|
€
264
|
€
-4K
|
€
159
|
€
15K
|
€
2K
|
€
-8K
|
€
10K
|
€
-1K
|
€
1K
|
€
3K
|
€
1K
|
€
-2K
|
€
-3K
|
€
7K
|
€
-1K
|
€
-1K
|
€
656
|
€
-5K
|
€
-3K
|
|
|
€
31K
|
€
24K
|
€
24K
|
€
28K
|
€
27K
|
€
12K
|
€
11K
|
€
18K
|
€
9K
|
€
10K
|
€
9K
|
€
5K
|
€
4K
|
€
6K
|
€
9K
|
€
2K
|
€
3K
|
€
5K
|
€
4K
|
€
9K
|
|
|
€
11K
|
€
4K
|
€
4K
|
€
4K
|
€
21K
|
€
3K
|
€
518
|
€
12K
|
€
2K
|
€
4K
|
€
8K
|
€
5K
|
€
3K
|
€
2K
|
€
17K
|
€
6K
|
€
2K
|
€
5K
|
€
2K
|
€
6K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
600
|
|
|
|
|
|
|
|
|
|
€
13
|
€
9K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
3K
|
€
3K
|
€
3K
|
€
18K
|
€
3K
|
€
-8K
|
€
10K
|
€
2K
|
€
3K
|
€
7K
|
€
4K
|
€
4K
|
€
3K
|
€
14K
|
€
5K
|
€
2K
|
€
4K
|
€
-3K
|
€
3K
|
|
|
€
7K
|
€
264
|
€
-296
|
€
159
|
€
15K
|
€
2K
|
€
-8K
|
€
10K
|
€
6
|
€
1K
|
€
4K
|
€
1K
|
€
-2K
|
€
-3K
|
€
7K
|
€
-1K
|
€
-1K
|
€
657
|
€
-3K
|
€
-603
|
|
|
€
7K
|
€
264
|
€
-4K
|
€
159
|
€
15K
|
€
2K
|
€
-8K
|
€
10K
|
€
-1K
|
€
1K
|
€
3K
|
€
1K
|
€
-2K
|
€
-3K
|
€
7K
|
€
-1K
|
€
-1K
|
€
656
|
€
-5K
|
€
-3K
|
|
|
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
-
|
|
|
|
€
3K
|
€
-570
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
27K
|
€
27K
|
€
24K
|
€
20K
|
€
11K
|
€
13K
|
€
19K
|
€
10K
|
€
8K
|
€
5K
|
€
4K
|
€
2K
|
€
5K
|
€
6K
|
€
7K
|
€
1K
|
€
5K
|
|
€
3K
|
|
|
€
8K
|
€
3K
|
€
-928
|
€
3K
|
€
18K
|
€
3K
|
€
-8K
|
€
10K
|
€
302
|
€
3K
|
€
6K
|
€
4K
|
€
4K
|
€
3K
|
€
14K
|
€
5K
|
€
2K
|
€
4K
|
€
-5K
|
€
617
|
|
|
€
31K
|
€
23K
|
€
20K
|
€
21K
|
€
18K
|
€
-415
|
€
11K
|
€
18K
|
€
9K
|
€
8K
|
€
5K
|
€
4K
|
€
-652
|
€
-4K
|
€
-7K
|
€
-25K
|
€
-13K
|
€
-15K
|
€
-19K
|
€
-20K
|
|
|
10,60
|
4,45
|
2,45
|
3,11
|
2,51
|
0,97
|
5,18
|
14,54
|
6,98
|
10,55
|
17,38
|
22,21
|
0,78
|
0,67
|
0,58
|
0,22
|
0,38
|
0,25
|
0,04
|
0,83
|
|
|
10,60
|
4,45
|
2,45
|
3,11
|
2,51
|
0,97
|
5,18
|
14,54
|
6,98
|
10,55
|
17,38
|
22,21
|
0,78
|
0,67
|
0,58
|
0,22
|
0,38
|
0,25
|
0,04
|
0,51
|
|
|
10,60
|
4,45
|
2,45
|
3,11
|
2,51
|
0,97
|
5,18
|
14,54
|
6,98
|
10,55
|
17,38
|
22,21
|
0,78
|
0,67
|
0,58
|
0,22
|
0,38
|
0,25
|
0,04
|
0,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
31K
|
€
37K
|
€
37K
|
€
39K
|
€
25K
|
€
13K
|
€
20K
|
€
10K
|
€
11K
|
€
9K
|
€
5K
|
€
7K
|
€
19K
|
€
26K
|
€
34K
|
€
24K
|
€
24K
|
€
23K
|
€
123K
|
|
|
€
3K
|
€
7K
|
€
14K
|
€
10K
|
€
12K
|
€
13K
|
€
3K
|
€
1K
|
€
1K
|
€
877
|
€
324
|
€
178
|
€
3K
|
€
13K
|
€
17K
|
€
31K
|
€
21K
|
€
20K
|
€
19K
|
€
114K
|
|
|
€
3K
|
€
7K
|
€
14K
|
€
10K
|
€
12K
|
€
13K
|
€
3K
|
€
1K
|
€
1K
|
€
877
|
€
324
|
€
178
|
€
3K
|
€
13K
|
€
17K
|
€
31K
|
€
21K
|
€
20K
|
€
19K
|
€
114K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,56%
|
78,58%
|
63,83%
|
73,91%
|
70,27%
|
48,56%
|
80,71%
|
93,12%
|
85,67%
|
91,96%
|
96,37%
|
96,74%
|
56,61%
|
31,33%
|
34,03%
|
6,48%
|
13,51%
|
18,59%
|
16,66%
|
7,33%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,38
|
2,14
|
5,39
|
3,29
|
0,65
|
4,32
|
|
0,13
|
0,88
|
0,29
|
0,05
|
0,04
|
0,82
|
4,51
|
1,22
|
6,06
|
11,99
|
5,43
|
|
38,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,90%
|
12,72%
|
-3,89%
|
10,74%
|
65,60%
|
24,51%
|
-72,97%
|
52,78%
|
3,48%
|
30,62%
|
75,36%
|
83,92%
|
93,06%
|
48,62%
|
159,17%
|
238,43%
|
53,42%
|
80,58%
|
-132,98%
|
6,82%
|
|
|
22,39%
|
1,10%
|
-15,64%
|
0,58%
|
55,38%
|
13,06%
|
-72,97%
|
52,78%
|
-15,56%
|
14,14%
|
38,76%
|
27,05%
|
-54,21%
|
-46,88%
|
75,07%
|
-51,86%
|
-37,48%
|
14,46%
|
-132,98%
|
-32,33%
|
|
|
20,27
|
0,86
|
-9,98
|
0,43
|
38,92
|
6,34
|
-58,90
|
49,15
|
-13,33
|
13,01
|
37,35
|
26,17
|
-30,69
|
-14,69
|
25,55
|
-3,36
|
-5,06
|
2,69
|
-22,15
|
-2,37
|
|
|
22,39
|
1,10
|
-15,64
|
0,58
|
55,38
|
13,06
|
-72,97
|
52,78
|
-15,56
|
14,14
|
38,76
|
27,05
|
-54,21
|
-46,88
|
75,07
|
-51,86
|
-37,48
|
14,46
|
-132,98
|
-32,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,41
|
|
134,09
|
|
|
174,21
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,41
|
|
134,09
|
|
|
174,21
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|