AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
40K
|
€
34K
|
€
31K
|
€
26K
|
€
120K
|
€
84K
|
€
57K
|
€
73K
|
€
57K
|
€
62K
|
€
55K
|
€
53K
|
€
97K
|
€
78K
|
|||||||||||
|
€
29K
|
€
32K
|
€
29K
|
€
9K
|
€
6K
|
€
646K
|
€
49K
|
€
29K
|
€
46K
|
€
22K
|
€
8K
|
€
2K
|
€
11K
|
€
56K
|
€
38K
|
|||||||||||
|
€
817K
|
€
819K
|
€
787K
|
€
801K
|
€
792K
|
€
787K
|
€
309K
|
€
263K
|
€
173K
|
€
152K
|
€
130K
|
€
122K
|
€
121K
|
€
119K
|
€
62K
|
|||||||||||
|
€
51K
|
€
77K
|
€
69K
|
€
69K
|
€
63K
|
€
169K
|
€
101K
|
€
62K
|
€
69K
|
€
48K
|
€
34K
|
€
24K
|
€
40K
|
€
108K
|
€
79K
|
|||||||||||
|
€
5K
|
€
10K
|
€
11K
|
€
9K
|
€
8K
|
€
59K
|
€
15K
|
€
5K
|
€
13K
|
€
3K
|
€
6K
|
€
5K
|
€
10K
|
€
3K
|
€
12K
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
€
-161
|
€
25K
|
€
31K
|
€
16K
|
|
|
|||||||||||
|
€
6K
|
|
€
43K
|
|
|
€
24K
|
|
€
1K
|
€
25K
|
|
|
|
|
|
|
|||||||||||
|
20,38%
|
|
149,23%
|
|
|
3,78%
|
|
4,35%
|
54,82%
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
38K
|
€
32K
|
€
30K
|
€
25K
|
€
119K
|
€
82K
|
€
56K
|
€
71K
|
€
53K
|
€
35K
|
€
22K
|
€
35K
|
€
95K
|
€
76K
|
|||||||||||
|
€
-10K
|
€
34K
|
€
15K
|
€
15K
|
€
12K
|
€
108K
|
€
80K
|
€
54K
|
€
71K
|
€
52K
|
€
25K
|
€
4K
|
€
16K
|
€
83K
|
€
59K
|
|||||||||||
|
€
29K
|
€
32K
|
€
29K
|
€
9K
|
€
6K
|
€
646K
|
€
49K
|
€
29K
|
€
46K
|
€
22K
|
€
8K
|
€
2K
|
€
11K
|
€
56K
|
€
38K
|
|||||||||||
|
-
|
€
59K
|
€
-452
|
€
3K
|
€
12K
|
€
62K
|
€
2K
|
|
|
|
€
-2K
|
€
5K
|
€
26K
|
€
12K
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
676K
|
€
604K
|
€
599K
|
€
776K
|
€
787K
|
€
316K
|
€
90K
|
€
11K
|
€
37K
|
€
20K
|
€
15K
|
€
5K
|
€
9K
|
€
81K
|
€
32K
|
|||||||||||
|
€
51K
|
€
36K
|
€
45K
|
€
24K
|
€
19K
|
€
657K
|
€
51K
|
€
31K
|
€
46K
|
€
23K
|
€
17K
|
€
20K
|
€
30K
|
€
69K
|
€
55K
|
|||||||||||
|
€
667K
|
€
590K
|
€
593K
|
€
760K
|
€
738K
|
€
732K
|
€
141K
|
€
9K
|
€
-11K
|
€
-32K
|
€
47K
|
€
23K
|
€
77K
|
€
77K
|
€
15K
|
|||||||||||
|
35,75
|
30,06
|
22,88
|
45,67
|
15,63
|
5,72
|
3,83
|
1,40
|
0,87
|
0,68
|
1,75
|
1,20
|
4,25
|
4,79
|
1,50
|
|||||||||||
|
35,75
|
30,06
|
22,88
|
45,67
|
15,63
|
5,72
|
3,83
|
1,40
|
0,87
|
0,68
|
1,75
|
1,13
|
4,25
|
4,79
|
1,50
|
|||||||||||
|
46,63
|
43,05
|
34,63
|
49,18
|
15,63
|
5,89
|
3,84
|
1,40
|
0,92
|
0,68
|
1,75
|
1,81
|
4,25
|
4,79
|
1,50
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
836K
|
€
839K
|
€
814K
|
€
818K
|
€
843K
|
€
942K
|
€
607K
|
€
445K
|
€
460K
|
€
450K
|
€
492K
|
€
242K
|
€
144K
|
€
139K
|
€
92K
|
|||||||||||
|
€
19K
|
€
20K
|
€
27K
|
€
17K
|
€
50K
|
€
155K
|
€
298K
|
€
182K
|
€
287K
|
€
298K
|
€
362K
|
€
120K
|
€
24K
|
€
20K
|
€
30K
|
|||||||||||
|
€
17K
|
€
18K
|
€
23K
|
€
16K
|
€
50K
|
€
151K
|
€
50K
|
€
22K
|
€
83K
|
€
98K
|
€
62K
|
€
120K
|
€
24K
|
€
20K
|
€
30K
|
|||||||||||
|
|
|
|
|
|
|
€
248K
|
€
160K
|
€
200K
|
€
200K
|
€
300K
|
|
|
|
|
|||||||||||
|
97,70%
|
97,58%
|
96,67%
|
97,92%
|
94,01%
|
83,53%
|
50,91%
|
59,09%
|
37,53%
|
33,80%
|
26,39%
|
50,49%
|
83,56%
|
85,34%
|
67,35%
|
|||||||||||
|
|
|
|
|
|
|
0,80
|
0,61
|
1,16
|
1,31
|
2,31
|
|
|
|
|
|||||||||||
|
1,73
|
0,53
|
0,86
|
0,56
|
1,99
|
1,30
|
3,62
|
3,27
|
4,03
|
5,59
|
10,38
|
5,34
|
0,68
|
0,21
|
0,40
|
|||||||||||
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,20%
|
4,41%
|
5,70%
|
3,01%
|
2,34%
|
83,53%
|
16,45%
|
11,88%
|
26,40%
|
15,36%
|
13,38%
|
16,21%
|
24,77%
|
58,37%
|
88,24%
|
|||||||||||
|
3,60%
|
3,89%
|
3,65%
|
1,09%
|
0,70%
|
82,08%
|
15,80%
|
11,20%
|
26,40%
|
14,60%
|
5,93%
|
1,40%
|
9,02%
|
47,58%
|
61,41%
|
|||||||||||
|
3,52
|
3,80
|
3,52
|
1,06
|
0,66
|
68,56
|
8,04
|
6,62
|
9,91
|
4,93
|
1,57
|
0,71
|
7,54
|
40,60
|
41,36
|
|||||||||||
|
3,60
|
3,89
|
3,65
|
1,09
|
0,70
|
82,08
|
15,80
|
11,20
|
26,40
|
14,60
|
5,93
|
1,40
|
9,02
|
47,58
|
61,41
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|