AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
135K
|
€
181K
|
€
137K
|
€
467
|
€
94K
|
€
173K
|
€
166K
|
€
214K
|
€
309K
|
|
|
€
-66K
|
€
-44K
|
€
4K
|
€
523
|
€
-60K
|
€
716
|
€
48K
|
€
44K
|
€
52K
|
€
140K
|
|
|
€
307K
|
€
373K
|
€
417K
|
€
412K
|
€
412K
|
€
472K
|
€
471K
|
€
424K
|
€
770K
|
€
718K
|
|
|
3
|
3
|
3
|
3
|
2,80
|
4,40
|
4
|
3,90
|
4,80
|
5,60
|
|
|
€
15K
|
€
18K
|
€
37K
|
€
28K
|
€
20K
|
€
30K
|
€
92K
|
€
73K
|
€
124K
|
€
207K
|
|
|
€
10K
|
€
8K
|
€
13K
|
€
12K
|
€
3K
|
€
520
|
€
7K
|
€
7K
|
€
11K
|
€
13K
|
|
|
€
160K
|
€
161K
|
€
155K
|
€
126K
|
€
50K
|
€
86K
|
€
100K
|
€
97K
|
€
121K
|
€
144K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
130K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
92,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-58K
|
€
-28K
|
€
17K
|
€
8K
|
€
-52K
|
€
7K
|
€
71K
|
€
67K
|
€
89K
|
€
159K
|
|
|
€
-67K
|
€
-43K
|
€
5K
|
€
3K
|
€
-61K
|
€
-2K
|
€
69K
|
€
63K
|
€
72K
|
€
143K
|
|
|
€
-66K
|
€
-44K
|
€
4K
|
€
523
|
€
-60K
|
€
716
|
€
48K
|
€
44K
|
€
52K
|
€
140K
|
|
|
€
-11K
|
€
1K
|
€
32K
|
€
11K
|
€
5K
|
€
30K
|
€
0
|
€
3K
|
€
10K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
19K
|
€
109K
|
€
123K
|
€
99K
|
€
117K
|
€
235K
|
€
653K
|
€
402K
|
€
233K
|
|
|
€
-58K
|
€
-29K
|
€
16K
|
€
5K
|
€
-52K
|
€
9K
|
€
50K
|
€
48K
|
€
69K
|
€
156K
|
|
|
€
291K
|
€
338K
|
€
367K
|
€
381K
|
€
385K
|
€
440K
|
€
467K
|
€
417K
|
€
762K
|
€
702K
|
|
|
2,65
|
4,13
|
3,54
|
3,47
|
3,84
|
4,41
|
2,92
|
1,54
|
4,24
|
4,64
|
|
|
0,62
|
0,80
|
0,90
|
1,06
|
0,88
|
1,02
|
1
|
0,87
|
1,78
|
1,34
|
|
|
2,65
|
4,13
|
3,54
|
3,47
|
3,85
|
4,41
|
2,92
|
1,54
|
4,24
|
4,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
484K
|
€
481K
|
€
561K
|
€
567K
|
€
548K
|
€
601K
|
€
714K
|
€
1,19M
|
€
1,01M
|
€
911K
|
|
|
€
177K
|
€
108K
|
€
144K
|
€
154K
|
€
136K
|
€
129K
|
€
243K
|
€
770K
|
€
235K
|
€
193K
|
|
|
€
177K
|
€
108K
|
€
144K
|
€
154K
|
€
135K
|
€
129K
|
€
243K
|
€
770K
|
€
235K
|
€
190K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
63,49%
|
77,60%
|
74,27%
|
72,78%
|
75,24%
|
78,51%
|
66,01%
|
35,50%
|
76,63%
|
78,81%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,55
|
18,84
|
|
18,42
|
3,42
|
11,46
|
2,64
|
1,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18,74%
|
-7,83%
|
3,81%
|
1,33%
|
-12,53%
|
1,97%
|
10,61%
|
11,22%
|
8,99%
|
21,68%
|
|
|
-21,50%
|
-11,68%
|
1,01%
|
0,13%
|
-14,63%
|
0,15%
|
10,07%
|
10,34%
|
6,79%
|
19,49%
|
|
|
-13,65
|
-9,07
|
0,75
|
0,09
|
-11,00
|
0,12
|
6,65
|
3,67
|
5,20
|
15,36
|
|
|
-21,50
|
-11,68
|
1,01
|
0,13
|
-14,63
|
0,15
|
10,07
|
10,34
|
6,79
|
19,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
3
|
3
|
3
|
2,80
|
4,40
|
4
|
3,90
|
4,80
|
5,60
|
|
|
€
53K
|
€
54K
|
€
52K
|
€
42K
|
€
18K
|
€
20K
|
€
25K
|
€
25K
|
€
25K
|
€
26K
|