A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
882K
|
€
1,33M
|
€
674K
|
€
1,07M
|
€
-7K
|
€
-9K
|
€
-15K
|
€
-1K
|
€
-2K
|
|
€
-32K
|
€
-193K
|
€
278K
|
€
309K
|
€
21K
|
€
239K
|
|
|
|
|
|
€
88K
|
€
645K
|
€
926K
|
€
542K
|
€
972K
|
€
-23K
|
€
-10K
|
€
-35K
|
€
-2K
|
€
-31K
|
€
51K
|
€
-34K
|
€
2,78M
|
€
-135K
|
€
-147K
|
€
-388K
|
€
-210K
|
€
-227K
|
€
-354K
|
€
-155K
|
|
|
€
3,25M
|
€
3,17M
|
€
2,52M
|
€
1,59M
|
€
1,05M
|
€
80K
|
€
103K
|
€
48K
|
€
83K
|
€
85K
|
€
116K
|
€
65K
|
€
100K
|
€
-2,80M
|
€
-2,67M
|
€
-3,46M
|
€
-3,07M
|
€
-3,10M
|
€
-2,88M
|
€
-2,52M
|
|
|
€
245K
|
€
1,11M
|
€
1,54M
|
€
599K
|
€
1,02M
|
€
3K
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
47K
|
€
3K
|
€
4K
|
€
161K
|
€
182K
|
-
|
€
63K
|
€
374K
|
€
308K
|
€
354K
|
|
|
€
274K
|
€
242K
|
€
396K
|
€
59K
|
|
€
16K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
881K
|
€
1,32M
|
€
673K
|
€
1,07M
|
€
-10K
|
€
-10K
|
€
-18K
|
€
-2K
|
€
-27K
|
€
44K
|
€
-33K
|
€
-243K
|
€
229K
|
€
258K
|
€
-28K
|
€
89K
|
€
386K
|
€
315K
|
€
367K
|
|
|
€
110K
|
€
881K
|
€
1,32M
|
€
673K
|
€
1,07M
|
€
-10K
|
€
-10K
|
€
-18K
|
€
-2K
|
€
-27K
|
€
44K
|
€
-33K
|
€
-243K
|
€
23K
|
€
52K
|
€
-234K
|
€
-17K
|
€
165K
|
€
31K
|
€
167K
|
|
|
€
88K
|
€
645K
|
€
926K
|
€
542K
|
€
972K
|
€
-23K
|
€
-10K
|
€
-35K
|
€
-2K
|
€
-31K
|
€
51K
|
€
-34K
|
€
2,78M
|
€
-135K
|
€
-147K
|
€
-388K
|
€
-210K
|
€
-227K
|
€
-354K
|
€
-155K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
278K
|
€
20K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
242K
|
€
1K
|
€
237K
|
€
1,19M
|
€
1,07M
|
€
8K
|
€
284K
|
€
331K
|
€
83K
|
€
83K
|
€
115K
|
€
66K
|
€
655K
|
€
9K
|
€
45K
|
€
978
|
€
1K
|
€
11K
|
€
192K
|
€
18K
|
|
|
€
88K
|
€
645K
|
€
926K
|
€
542K
|
€
972K
|
€
-23K
|
€
-10K
|
€
-35K
|
€
-2K
|
€
-31K
|
€
51K
|
€
-34K
|
€
2,78M
|
€
71K
|
€
59K
|
€
-182K
|
€
-104K
|
€
-7K
|
€
-70K
|
€
46K
|
|
|
€
120K
|
€
277K
|
€
1,15M
|
€
-3,01M
|
€
4,36M
|
€
5,55M
|
€
5,69M
|
€
5,64M
|
€
83K
|
€
85K
|
|
€
65K
|
€
712K
|
€
-5,95M
|
€
-6,39M
|
€
-6,94M
|
€
-6,70M
|
€
-6,72M
|
€
-6,64M
|
€
-6,63M
|
|
|
1,41
|
2,09
|
3,73
|
0,56
|
4,83
|
12,54
|
196,43
|
413,93
|
327,87
|
2 361,23
|
|
50,71
|
1,12
|
0,01
|
0,01
|
0,01
|
0
|
0,02
|
0,04
|
0,02
|
|
|
0,82
|
0,01
|
0,57
|
0,18
|
0,94
|
0,06
|
10,39
|
25,47
|
327,87
|
2 361,23
|
|
50,71
|
1,12
|
0,01
|
0,01
|
0,01
|
0
|
0,02
|
0,04
|
0,02
|
|
|
1,41
|
2,09
|
7
|
1,24
|
6,23
|
12,55
|
344,57
|
3 914,41
|
327,87
|
2 361,23
|
|
51,69
|
1,13
|
0,01
|
0,01
|
0,01
|
0
|
0,02
|
0,04
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,55M
|
€
3,42M
|
€
2,94M
|
€
8,36M
|
€
7,09M
|
€
6,03M
|
€
5,72M
|
€
5,65M
|
€
83K
|
€
85K
|
€
116K
|
€
67K
|
€
6,45M
|
€
3,57M
|
€
3,77M
|
€
4,01M
|
€
4,14M
|
€
4,17M
|
€
4,52M
|
€
4,59M
|
|
|
€
295K
|
€
253K
|
€
420K
|
€
6,77M
|
€
6,04M
|
€
5,95M
|
€
5,62M
|
€
5,60M
|
€
254
|
€
36
|
|
€
1K
|
€
6,36M
|
€
6,38M
|
€
6,44M
|
€
7,47M
|
€
7,21M
|
€
7,27M
|
€
7,40M
|
€
7,11M
|
|
|
€
295K
|
€
253K
|
€
420K
|
€
6,77M
|
€
1,14M
|
€
480K
|
€
17K
|
€
1K
|
€
254
|
€
36
|
|
€
1K
|
€
5,72M
|
€
6,01M
|
€
6,40M
|
€
7,03M
|
€
6,70M
|
€
6,80M
|
€
6,91M
|
€
6,75M
|
|
|
|
|
|
|
€
4,90M
|
€
5,47M
|
€
5,59M
|
€
5,59M
|
|
|
|
|
€
613K
|
€
367K
|
€
1K
|
€
445K
|
€
500K
|
€
440K
|
€
477K
|
€
334K
|
|
|
91,69%
|
92,60%
|
85,72%
|
19,07%
|
14,85%
|
1,33%
|
1,80%
|
0,85%
|
99,69%
|
99,96%
|
100,00%
|
98,03%
|
1,54%
|
-78,48%
|
-70,78%
|
-86,21%
|
-74,16%
|
-74,45%
|
-63,60%
|
-54,94%
|
|
|
|
|
|
|
4,65
|
68,20
|
54,31
|
116,23
|
|
|
|
|
6,15
|
-0,13
|
0
|
-0,13
|
-0,16
|
-0,14
|
-0,17
|
-0,13
|
|
|
2,67
|
0,29
|
0,32
|
10,05
|
5,67
|
|
|
|
|
|
|
|
|
27,85
|
24,93
|
|
81,13
|
18,85
|
23,51
|
19,36
|
|
|
|
|
|
|
|
|
|
|
|
|
738,06
|
|
|
|
|
|
|
0,42
|
0,08
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,71%
|
20,38%
|
36,74%
|
33,99%
|
92,38%
|
-28,34%
|
-10,04%
|
-72,71%
|
-2,32%
|
-36,62%
|
43,61%
|
-52,07%
|
2 790,62%
|
-2,53%
|
-2,22%
|
5,25%
|
3,39%
|
0,22%
|
2,44%
|
-1,83%
|
|
|
2,71%
|
20,38%
|
36,74%
|
33,99%
|
92,38%
|
-28,34%
|
-10,04%
|
-72,71%
|
-2,32%
|
-36,62%
|
43,61%
|
-52,07%
|
2 790,62%
|
4,83%
|
5,51%
|
11,22%
|
6,84%
|
7,33%
|
12,31%
|
6,13%
|
|
|
2,48
|
18,87
|
31,50
|
6,48
|
13,71
|
-0,38
|
-0,18
|
-0,62
|
-2,31
|
-36,61
|
43,61
|
-51,05
|
43,04
|
-3,79
|
-3,90
|
-9,67
|
-5,07
|
-5,46
|
-7,83
|
-3,37
|
|
|
2,71
|
20,38
|
36,74
|
33,99
|
92,38
|
-28,34
|
-10,04
|
-72,71
|
-2,32
|
-36,62
|
43,61
|
-52,07
|
2 790,62
|
4,83
|
5,51
|
11,22
|
6,84
|
7,33
|
12,31
|
6,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,51
|
61,44
|
109,48
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,51
|
61,44
|
109,48
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|