A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
203K
|
€
229K
|
€
199K
|
€
214K
|
€
227K
|
€
189K
|
€
223K
|
€
191K
|
€
182K
|
€
182K
|
€
161K
|
€
166K
|
€
171K
|
€
100K
|
€
160K
|
€
159K
|
€
185K
|
€
194K
|
€
236K
|
€
196K
|
|
|
€
88K
|
€
101K
|
€
84K
|
€
97K
|
€
112K
|
€
67K
|
€
82K
|
€
61K
|
€
60K
|
€
42K
|
€
26K
|
€
59K
|
€
95K
|
€
75K
|
€
115K
|
€
89K
|
€
124K
|
€
120K
|
€
130K
|
€
127K
|
|
|
€
2,44M
|
€
2,36M
|
€
2,25M
|
€
2,17M
|
€
2,07M
|
€
1,96M
|
€
1,50M
|
€
1,42M
|
€
1,36M
|
€
1,30M
|
€
1,26M
|
€
1,23M
|
€
190K
|
€
1,19M
|
€
1,11M
|
€
995K
|
€
906K
|
€
782K
|
€
662K
|
€
533K
|
|
|
€
310K
|
€
330K
|
€
297K
|
€
308K
|
€
317K
|
€
273K
|
€
285K
|
€
249K
|
€
238K
|
€
235K
|
€
208K
|
€
211K
|
€
140K
|
€
152K
|
€
207K
|
€
201K
|
€
227K
|
€
237K
|
€
276K
|
€
235K
|
|
|
€
9K
|
€
10K
|
€
15K
|
€
10K
|
€
12K
|
€
11K
|
€
989
|
€
6K
|
|
|
€
818
|
€
2K
|
€
172K
|
€
43
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
808
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,09M
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
1 151,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
196K
|
€
221K
|
€
192K
|
€
208K
|
€
221K
|
€
182K
|
€
217K
|
€
184K
|
€
177K
|
€
176K
|
€
155K
|
€
161K
|
€
167K
|
€
96K
|
€
157K
|
€
157K
|
€
183K
|
€
192K
|
€
226K
|
€
194K
|
|
|
€
123K
|
€
149K
|
€
120K
|
€
138K
|
€
138K
|
€
101K
|
€
132K
|
€
100K
|
€
93K
|
€
69K
|
€
64K
|
€
87K
|
€
92K
|
€
52K
|
€
123K
|
€
89K
|
€
147K
|
€
147K
|
€
184K
|
€
174K
|
|
|
€
88K
|
€
101K
|
€
84K
|
€
97K
|
€
112K
|
€
113K
|
€
82K
|
€
61K
|
€
14K
|
€
42K
|
€
26K
|
€
59K
|
€
95K
|
€
75K
|
€
115K
|
€
89K
|
€
124K
|
€
120K
|
€
130K
|
€
127K
|
|
|
€
45K
|
€
6K
|
€
218
|
€
63K
|
€
25K
|
€
478K
|
€
14K
|
€
31K
|
€
3K
|
€
54K
|
€
88K
|
€
35K
|
€
1,08M
|
€
38K
|
€
5K
|
€
253K
|
€
46K
|
€
26K
|
€
52K
|
€
313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
476K
|
€
328K
|
€
231K
|
€
63K
|
€
481K
|
€
303K
|
€
259K
|
€
230K
|
€
125K
|
€
116K
|
€
95K
|
€
90K
|
€
44K
|
€
345K
|
€
134K
|
€
201K
|
€
78K
|
€
21K
|
€
82K
|
€
274K
|
|
|
€
161K
|
€
173K
|
€
155K
|
€
166K
|
€
194K
|
€
148K
|
€
167K
|
€
146K
|
€
144K
|
€
149K
|
€
117K
|
€
132K
|
€
170K
|
€
120K
|
€
149K
|
€
156K
|
€
161K
|
€
164K
|
€
171K
|
€
147K
|
|
|
€
649K
|
€
533K
|
€
365K
|
€
214K
|
€
711K
|
€
541K
|
€
477K
|
€
331K
|
€
250K
|
€
147K
|
€
97K
|
€
113K
|
€
-923K
|
€
1,03M
|
€
972K
|
€
855K
|
€
801K
|
€
696K
|
€
566K
|
€
455K
|
|
|
48,11
|
40,14
|
19,53
|
7,21
|
41,62
|
36,32
|
20,60
|
7,43
|
5,47
|
2,43
|
1,70
|
1,67
|
0,24
|
34,14
|
15,07
|
22,51
|
58,28
|
64,57
|
8,61
|
4,02
|
|
|
38,75
|
30,54
|
13,63
|
2,99
|
35,30
|
27,94
|
15,37
|
5,87
|
3,83
|
1,48
|
1,21
|
1,18
|
0,20
|
33,24
|
14,88
|
21,74
|
56,31
|
62,36
|
8,28
|
3,90
|
|
|
48,11
|
40,74
|
19,54
|
7,49
|
44,08
|
36,32
|
21,39
|
7,61
|
5,62
|
2,43
|
1,70
|
1,72
|
0,24
|
34,14
|
15,91
|
22,51
|
58,28
|
64,57
|
43,46
|
48,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,46M
|
€
2,37M
|
€
2,27M
|
€
2,21M
|
€
2,09M
|
€
1,98M
|
€
1,53M
|
€
1,48M
|
€
1,45M
|
€
1,48M
|
€
1,52M
|
€
1,57M
|
€
1,61M
|
€
1,37M
|
€
1,36M
|
€
1,25M
|
€
981K
|
€
863K
|
€
815K
|
€
770K
|
|
|
€
14K
|
€
14K
|
€
20K
|
€
34K
|
€
18K
|
€
15K
|
€
24K
|
€
58K
|
€
96K
|
€
180K
|
€
262K
|
€
335K
|
€
1,42M
|
€
187K
|
€
253K
|
€
252K
|
€
75K
|
€
80K
|
€
152K
|
€
237K
|
|
|
€
14K
|
€
13K
|
€
20K
|
€
33K
|
€
17K
|
€
15K
|
€
23K
|
€
50K
|
€
54K
|
€
103K
|
€
140K
|
€
164K
|
€
1,21M
|
€
31K
|
€
65K
|
€
40K
|
€
14K
|
€
11K
|
€
15K
|
€
12K
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
41K
|
€
77K
|
€
122K
|
€
167K
|
€
209K
|
€
156K
|
€
184K
|
€
212K
|
€
61K
|
€
69K
|
€
78K
|
€
87K
|
|
|
99,44%
|
99,43%
|
99,13%
|
98,44%
|
99,16%
|
99,23%
|
98,40%
|
96,08%
|
93,37%
|
87,81%
|
82,76%
|
78,59%
|
11,84%
|
86,36%
|
81,43%
|
79,81%
|
92,39%
|
90,69%
|
81,31%
|
69,18%
|
|
|
|
|
|
|
|
|
|
0
|
0,03
|
0,06
|
0,10
|
0,14
|
1,10
|
0,13
|
0,17
|
0,21
|
0,07
|
0,09
|
0,12
|
0,16
|
|
|
0,07
|
0,06
|
0,10
|
0,17
|
0,08
|
0,08
|
0,11
|
0,31
|
0,55
|
1,02
|
1,69
|
2,09
|
8,49
|
1,94
|
1,61
|
1,61
|
0,41
|
0,42
|
0,67
|
1,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,60%
|
7,36%
|
6,89%
|
7,65%
|
9,37%
|
7,52%
|
11,13%
|
10,27%
|
10,61%
|
11,48%
|
9,32%
|
10,75%
|
89,07%
|
10,08%
|
13,42%
|
15,70%
|
17,71%
|
21,02%
|
25,88%
|
27,66%
|
|
|
3,60%
|
4,29%
|
3,71%
|
4,46%
|
5,39%
|
3,39%
|
5,46%
|
4,32%
|
4,43%
|
3,20%
|
2,05%
|
4,78%
|
49,69%
|
6,36%
|
10,35%
|
8,93%
|
13,70%
|
15,31%
|
19,58%
|
23,89%
|
|
|
3,58
|
4,27
|
3,68
|
4,39
|
5,34
|
3,37
|
5,37
|
4,15
|
4,14
|
2,81
|
1,70
|
3,76
|
5,88
|
5,49
|
8,43
|
7,13
|
12,66
|
13,89
|
15,92
|
16,53
|
|
|
3,60
|
4,29
|
3,71
|
4,46
|
5,39
|
3,39
|
5,46
|
4,32
|
4,43
|
3,20
|
2,05
|
4,78
|
49,69
|
6,36
|
10,35
|
8,93
|
13,70
|
15,31
|
19,58
|
23,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|