A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
218K
|
€
162K
|
€
196K
|
€
87K
|
€
55K
|
€
-8K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-348
|
€
-180
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-36K
|
€
-22K
|
|
|
€
260K
|
€
375K
|
€
444K
|
€
126K
|
€
68K
|
€
42K
|
€
51K
|
€
125K
|
€
129K
|
€
36K
|
€
-5K
|
€
-372
|
€
-180
|
€
-1K
|
€
-6K
|
€
-2K
|
€
-10K
|
€
-56K
|
€
-58K
|
|
|
€
1,37M
|
€
1,11M
|
€
855K
|
€
437K
|
€
312K
|
€
378K
|
€
335K
|
€
284K
|
€
160K
|
€
30K
|
€
-6K
|
€
-116K
|
€
-115K
|
€
-115K
|
€
-114K
|
€
-108K
|
€
-106K
|
€
-96K
|
€
-40K
|
|
|
€
217K
|
€
290K
|
€
217K
|
€
231K
|
€
97K
|
€
72K
|
€
17K
|
€
13K
|
€
9K
|
€
1K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
3K
|
€
19K
|
€
6K
|
€
18K
|
€
2K
|
€
595
|
€
100
|
€
10K
|
€
2K
|
|
|
|
|
|
|
|
|
|
€
21K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
125K
|
€
26K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
33,18%
|
5,84%
|
1,27%
|
2,63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
217K
|
€
161K
|
€
195K
|
€
87K
|
€
55K
|
€
-8K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-348
|
€
-180
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-36K
|
€
-22K
|
|
|
€
134K
|
€
215K
|
€
155K
|
€
182K
|
€
75K
|
€
48K
|
€
-8K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-348
|
€
-180
|
€
-1K
|
€
-5K
|
€
-2K
|
€
-7K
|
€
-38K
|
€
-26K
|
|
|
€
260K
|
€
375K
|
€
444K
|
€
126K
|
€
68K
|
€
42K
|
€
51K
|
€
125K
|
€
129K
|
€
36K
|
€
-5K
|
€
-372
|
€
-180
|
€
-1K
|
€
-6K
|
€
-2K
|
€
-10K
|
€
-56K
|
€
-58K
|
|
|
-
|
€
2K
|
-
|
€
3K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
-
|
€
160
|
€
160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,10M
|
€
905K
|
€
550K
|
€
173K
|
€
76K
|
€
40K
|
€
22K
|
€
8K
|
€
30K
|
€
9K
|
€
5K
|
€
117
|
€
441
|
€
114
|
|
€
59
|
€
8
|
€
2K
|
€
5K
|
|
|
€
262K
|
€
377K
|
€
450K
|
€
139K
|
€
80K
|
€
49K
|
€
51K
|
€
125K
|
€
129K
|
€
36K
|
€
-5K
|
€
-372
|
€
-180
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-8K
|
€
-54K
|
€
-55K
|
|
|
€
1,05M
|
€
788K
|
€
537K
|
€
113K
|
€
-22K
|
€
37K
|
€
20K
|
€
-31K
|
€
25K
|
€
-5K
|
€
-6K
|
€
-116K
|
€
-115K
|
€
-115K
|
€
-114K
|
€
-111K
|
€
-109K
|
€
65K
|
€
151K
|
|
|
11,86
|
7,30
|
42,88
|
2,86
|
0,78
|
15,31
|
12,10
|
0,20
|
5,39
|
0,66
|
0,45
|
0
|
0
|
0
|
0
|
0,01
|
0
|
1,21
|
1,25
|
|
|
11,86
|
7,30
|
42,88
|
2,86
|
0,78
|
15,31
|
12,10
|
0,20
|
5,39
|
0,66
|
0,45
|
0
|
0
|
0
|
0
|
0,01
|
0
|
0,01
|
0,01
|
|
|
11,86
|
7,30
|
42,88
|
2,86
|
0,78
|
15,31
|
12,10
|
0,20
|
5,39
|
0,66
|
0,45
|
0
|
0
|
0
|
0
|
0,01
|
0
|
1,25
|
1,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,46M
|
€
1,23M
|
€
868K
|
€
497K
|
€
411K
|
€
380K
|
€
337K
|
€
323K
|
€
230K
|
€
209K
|
€
205K
|
€
117
|
€
441
|
€
464
|
€
350
|
€
4K
|
€
3K
|
€
381K
|
€
774K
|
|
|
€
97K
|
€
125K
|
€
13K
|
€
61K
|
€
99K
|
€
3K
|
€
2K
|
€
39K
|
€
71K
|
€
178K
|
€
211K
|
€
116K
|
€
116K
|
€
116K
|
€
114K
|
€
112K
|
€
109K
|
€
477K
|
€
814K
|
|
|
€
97K
|
€
125K
|
€
13K
|
€
61K
|
€
99K
|
€
3K
|
€
2K
|
€
39K
|
€
6K
|
€
13K
|
€
11K
|
€
116K
|
€
116K
|
€
116K
|
€
114K
|
€
112K
|
€
109K
|
€
302K
|
€
535K
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
165K
|
€
200K
|
|
|
|
|
|
|
€
166K
|
€
200K
|
|
|
93,39%
|
89,83%
|
98,52%
|
87,82%
|
75,99%
|
99,32%
|
99,47%
|
88,03%
|
69,34%
|
14,57%
|
-2,85%
|
-98 567,05%
|
-26 125,34%
|
-24 803,26%
|
-32 470,04%
|
-2 462,99%
|
-3 147,43%
|
-25,14%
|
-5,11%
|
|
|
|
|
|
|
|
|
|
|
0,41
|
5,42
|
-34,26
|
|
|
|
|
|
|
-1,73
|
-5,06
|
|
|
0,71
|
0,58
|
0,08
|
0,31
|
1,13
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,15%
|
34,14%
|
52,67%
|
31,79%
|
25,51%
|
13,10%
|
15,21%
|
43,82%
|
80,94%
|
119,19%
|
88,38%
|
0,32%
|
0,16%
|
1,21%
|
2,32%
|
1,91%
|
7,69%
|
56,55%
|
138,77%
|
|
|
19,05%
|
33,96%
|
51,94%
|
28,90%
|
21,76%
|
11,20%
|
15,21%
|
43,82%
|
80,94%
|
119,19%
|
88,38%
|
0,32%
|
0,16%
|
1,21%
|
4,95%
|
1,91%
|
9,65%
|
58,73%
|
147,04%
|
|
|
17,79
|
30,50
|
51,18
|
25,38
|
16,54
|
11,12
|
15,13
|
38,58
|
56,12
|
17,36
|
-2,52
|
-316,55
|
-40,78
|
-299,63
|
-1 606,22
|
-47,15
|
-303,88
|
-14,77
|
-7,51
|
|
|
19,05
|
33,96
|
51,94
|
28,90
|
21,76
|
11,20
|
15,21
|
43,82
|
80,94
|
119,19
|
88,38
|
0,32
|
0,16
|
1,21
|
4,95
|
1,91
|
9,65
|
58,73
|
147,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|