A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,92M
|
€
1,42M
|
€
1,90M
|
€
1,61M
|
€
1,89M
|
€
1,20M
|
€
959K
|
€
705K
|
€
651K
|
€
407K
|
€
405K
|
€
185K
|
€
186K
|
€
148K
|
€
121K
|
€
124K
|
€
86K
|
€
39K
|
|
|
€
574K
|
€
131K
|
€
592K
|
€
618K
|
€
989K
|
€
606K
|
€
399K
|
€
337K
|
€
287K
|
€
166K
|
€
190K
|
€
-68K
|
€
69K
|
€
29K
|
€
-6K
|
€
43K
|
€
27K
|
€
17K
|
|
|
€
2,35M
|
€
2,37M
|
€
2,48M
|
€
2,16M
|
€
1,82M
|
€
1,10M
|
€
872K
|
€
773K
|
€
636K
|
€
348K
|
€
330K
|
€
140K
|
€
208K
|
€
130K
|
€
101K
|
€
105K
|
€
63K
|
€
36K
|
|
|
12,80
|
15,80
|
11,80
|
11,60
|
13
|
10,80
|
8,60
|
7,20
|
5,90
|
4
|
3,60
|
2,20
|
1
|
1,30
|
1,70
|
0,50
|
|
|
|
|
€
1,04M
|
€
535K
|
€
1,18M
|
€
1,05M
|
€
1,39M
|
€
762K
|
€
521K
|
€
424K
|
€
530K
|
€
267K
|
€
328K
|
€
76K
|
€
91K
|
€
83K
|
€
51K
|
€
89K
|
€
67K
|
€
30K
|
|
|
€
87K
|
€
131K
|
€
168K
|
€
157K
|
€
106K
|
€
108K
|
€
59K
|
€
145K
|
€
186K
|
€
158K
|
€
72K
|
€
51K
|
€
57K
|
€
16K
|
€
18K
|
€
22K
|
€
29K
|
€
18K
|
|
|
€
962K
|
€
943K
|
€
848K
|
€
616K
|
€
526K
|
€
330K
|
€
374K
|
€
250K
|
€
172K
|
€
119K
|
€
84K
|
€
78K
|
€
44K
|
€
45K
|
€
50K
|
€
12K
|
|
|
|
|
€
599K
|
€
100K
|
€
275K
|
€
275K
|
€
275K
|
€
375K
|
€
300K
|
€
200K
|
|
€
147K
|
|
|
|
|
|
|
|
|
|
|
104,33%
|
76,38%
|
46,47%
|
44,48%
|
27,82%
|
61,91%
|
75,18%
|
59,30%
|
|
88,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
919K
|
€
441K
|
€
1,00M
|
€
968K
|
€
1,33M
|
€
841K
|
€
579K
|
€
449K
|
€
466K
|
€
273K
|
€
314K
|
€
99K
|
€
103K
|
€
98K
|
€
67K
|
€
106K
|
€
81K
|
€
36K
|
|
|
€
723K
|
€
250K
|
€
814K
|
€
802K
|
€
1,25M
|
€
781K
|
€
527K
|
€
409K
|
€
445K
|
€
256K
|
€
279K
|
€
66K
|
€
72K
|
€
41K
|
€
13K
|
€
71K
|
€
58K
|
€
32K
|
|
|
€
574K
|
€
131K
|
€
592K
|
€
618K
|
€
989K
|
€
606K
|
€
399K
|
€
337K
|
€
287K
|
€
166K
|
€
190K
|
€
-68K
|
€
69K
|
€
29K
|
€
-6K
|
€
43K
|
€
27K
|
€
17K
|
|
|
€
100K
|
€
99K
|
€
116K
|
€
210K
|
€
633K
|
€
105K
|
€
152K
|
€
122K
|
€
33K
|
€
12K
|
€
37K
|
€
-420K
|
€
105K
|
€
62K
|
€
174K
|
€
62K
|
€
312K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
178K
|
€
150K
|
€
250K
|
€
92K
|
€
118K
|
€
104K
|
€
136K
|
€
106K
|
€
16K
|
€
11K
|
€
9K
|
€
15K
|
€
13K
|
€
24K
|
|
|
|
|
|
€
770K
|
€
321K
|
€
780K
|
€
784K
|
€
1,07M
|
€
665K
|
€
451K
|
€
378K
|
€
309K
|
€
183K
|
€
224K
|
€
-35K
|
€
100K
|
€
86K
|
€
48K
|
€
78K
|
€
50K
|
€
21K
|
|
|
€
1,83M
|
€
1,79M
|
€
1,68M
|
€
1,26M
|
€
1,01M
|
€
757K
|
€
580K
|
€
457K
|
€
563K
|
€
306K
|
€
301K
|
€
122K
|
€
-42K
|
€
-61K
|
€
-60K
|
€
66K
|
€
-240K
|
€
29K
|
|
|
1,65
|
1,73
|
1,72
|
1,49
|
1,49
|
1,33
|
1,31
|
1,32
|
1,98
|
1,52
|
1,71
|
1,24
|
0,92
|
0,89
|
0,89
|
1,25
|
0,50
|
1,19
|
|
|
0,13
|
0,22
|
0,14
|
0,19
|
0,22
|
0,23
|
0,29
|
0,36
|
0,44
|
0,23
|
0,24
|
0,21
|
0,08
|
0,17
|
0,24
|
0,16
|
0,01
|
0,08
|
|
|
1,65
|
1,73
|
1,72
|
1,52
|
1,54
|
1,38
|
1,38
|
1,42
|
1,98
|
1,52
|
1,71
|
1,24
|
0,92
|
0,89
|
0,89
|
1,25
|
0,50
|
1,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,31M
|
€
5,00M
|
€
4,86M
|
€
4,84M
|
€
4,04M
|
€
3,45M
|
€
2,84M
|
€
2,22M
|
€
1,23M
|
€
975K
|
€
807K
|
€
724K
|
€
1,02M
|
€
975K
|
€
996K
|
€
658K
|
€
541K
|
€
195K
|
|
|
€
2,97M
|
€
2,63M
|
€
2,39M
|
€
2,68M
|
€
2,22M
|
€
2,35M
|
€
1,97M
|
€
1,45M
|
€
593K
|
€
627K
|
€
477K
|
€
584K
|
€
813K
|
€
845K
|
€
894K
|
€
552K
|
€
478K
|
€
159K
|
|
|
€
2,82M
|
€
2,45M
|
€
2,33M
|
€
2,57M
|
€
2,06M
|
€
2,26M
|
€
1,86M
|
€
1,45M
|
€
575K
|
€
590K
|
€
422K
|
€
509K
|
€
505K
|
€
540K
|
€
558K
|
€
262K
|
€
478K
|
€
152K
|
|
|
€
147K
|
€
181K
|
€
59K
|
€
109K
|
€
169K
|
€
84K
|
€
109K
|
|
€
18K
|
€
37K
|
€
55K
|
€
74K
|
€
308K
|
€
304K
|
€
336K
|
€
291K
|
|
€
7K
|
|
|
44,14%
|
47,37%
|
50,92%
|
44,66%
|
44,95%
|
31,97%
|
30,73%
|
34,83%
|
51,75%
|
35,73%
|
40,89%
|
19,33%
|
20,34%
|
13,34%
|
10,18%
|
16,02%
|
11,59%
|
18,41%
|
|
|
0,06
|
0,08
|
0,02
|
0,05
|
0,09
|
0,08
|
0,12
|
|
0,03
|
0,11
|
0,17
|
0,53
|
1,48
|
2,34
|
3,32
|
2,76
|
|
0,20
|
|
|
3,23
|
5,97
|
2,38
|
2,77
|
1,67
|
2,79
|
3,40
|
3,22
|
1,27
|
2,29
|
1,52
|
5,89
|
7,86
|
8,62
|
13,38
|
5,22
|
5,93
|
4,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,83%
|
13,56%
|
31,48%
|
36,29%
|
58,85%
|
60,29%
|
51,71%
|
48,86%
|
48,52%
|
52,58%
|
67,94%
|
-24,67%
|
48,33%
|
66,10%
|
47,27%
|
73,54%
|
79,44%
|
59,55%
|
|
|
24,48%
|
5,52%
|
23,89%
|
28,63%
|
54,42%
|
54,92%
|
45,75%
|
43,62%
|
45,21%
|
47,50%
|
57,60%
|
-48,39%
|
33,35%
|
22,07%
|
-5,92%
|
40,54%
|
42,73%
|
48,18%
|
|
|
10,81
|
2,62
|
12,17
|
12,79
|
24,46
|
17,56
|
14,06
|
15,19
|
23,39
|
16,97
|
23,55
|
-9,35
|
6,78
|
2,94
|
-0,60
|
6,50
|
4,95
|
8,87
|
|
|
24,48
|
5,52
|
23,89
|
28,63
|
54,42
|
54,92
|
45,75
|
43,62
|
45,21
|
47,50
|
57,60
|
-48,39
|
33,35
|
22,07
|
-5,92
|
40,54
|
42,73
|
48,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,80
|
15,80
|
11,80
|
11,60
|
13
|
10,80
|
8,60
|
7,20
|
5,90
|
4
|
3,60
|
2,20
|
1
|
1,30
|
1,70
|
0,50
|
|
|
|
|
€
75K
|
€
60K
|
€
72K
|
€
53K
|
€
40K
|
€
31K
|
€
43K
|
€
35K
|
€
29K
|
€
30K
|
€
23K
|
€
36K
|
€
44K
|
€
35K
|
€
29K
|
€
23K
|
|
|