AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
18K
|
€
22K
|
€
22K
|
€
28K
|
€
31K
|
€
18K
|
€
19K
|
€
14K
|
€
24K
|
€
30K
|
€
-13K
|
€
-3K
|
€
12K
|
€
33K
|
€
19K
|
€
4K
|
|
|
€
7K
|
€
10K
|
€
4K
|
€
4K
|
€
9K
|
€
13K
|
€
11K
|
€
4K
|
€
4K
|
€
14K
|
€
19K
|
€
14K
|
€
-24K
|
€
-14K
|
€
2K
|
€
-12K
|
€
-33K
|
|
|
€
42K
|
€
36K
|
€
28K
|
€
26K
|
€
24K
|
€
15K
|
€
7K
|
€
49K
|
€
45K
|
€
41K
|
€
27K
|
€
8K
|
€
-55K
|
€
-32K
|
€
-18K
|
€
-20K
|
€
-8K
|
|
|
€
15K
|
€
20K
|
€
21K
|
€
20K
|
€
24K
|
€
24K
|
€
12K
|
€
19K
|
€
15K
|
€
26K
|
€
26K
|
€
337
|
-
|
€
8K
|
€
22K
|
€
15K
|
€
2K
|
|
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
2K
|
€
1K
|
€
663
|
€
2K
|
€
1K
|
€
319
|
€
4K
|
€
7K
|
€
6K
|
€
9K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
€
6K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
23,50%
|
17,74%
|
44,93%
|
39,29%
|
|
43,71%
|
20,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
17K
|
€
20K
|
€
21K
|
€
26K
|
€
30K
|
€
14K
|
€
17K
|
€
13K
|
€
22K
|
€
27K
|
€
-15K
|
€
-5K
|
€
11K
|
€
31K
|
€
18K
|
€
3K
|
|
|
€
11K
|
€
14K
|
€
8K
|
€
8K
|
€
14K
|
€
17K
|
€
2K
|
€
7K
|
€
3K
|
€
13K
|
€
17K
|
€
-15K
|
€
-14K
|
€
-2K
|
€
19K
|
€
4K
|
€
-22K
|
|
|
€
7K
|
€
10K
|
€
4K
|
€
4K
|
€
9K
|
€
13K
|
€
11K
|
€
4K
|
€
4K
|
€
14K
|
€
19K
|
€
14K
|
€
-24K
|
€
-14K
|
€
2K
|
€
-12K
|
€
-33K
|
|
|
€
0
|
€
697
|
€
2K
|
€
697
|
€
11K
|
€
5K
|
€
45K
|
€
3K
|
€
1K
|
€
697
|
|
|
€
80
|
€
1K
|
€
322
|
€
592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
50K
|
€
39K
|
€
33K
|
€
21K
|
€
17K
|
€
35K
|
€
36K
|
€
26K
|
€
26K
|
€
13K
|
€
10K
|
€
2K
|
€
5K
|
€
2K
|
€
2K
|
€
588
|
|
|
€
9K
|
€
12K
|
€
16K
|
€
17K
|
€
21K
|
€
26K
|
€
23K
|
€
14K
|
€
13K
|
€
24K
|
€
28K
|
€
14K
|
€
-15K
|
€
-2K
|
€
15K
|
€
2K
|
€
-9K
|
|
|
€
35K
|
€
31K
|
€
23K
|
€
13K
|
€
926
|
€
-7K
|
€
-20K
|
€
32K
|
€
25K
|
€
20K
|
€
2K
|
€
557
|
€
-15K
|
€
4K
|
€
26K
|
€
31K
|
€
49K
|
|
|
2,47
|
2,16
|
1,86
|
1,45
|
1,03
|
0,78
|
0,66
|
4,55
|
3,79
|
2,81
|
1,14
|
1,03
|
0,90
|
1,03
|
1,16
|
1,19
|
1,30
|
|
|
2,47
|
2,16
|
1,86
|
1,45
|
1,03
|
0,78
|
0,66
|
4,55
|
3,79
|
2,81
|
1,14
|
1,03
|
0,04
|
0,06
|
0,05
|
0,10
|
0,17
|
|
|
2,51
|
2,20
|
1,95
|
1,46
|
1,04
|
0,79
|
0,66
|
4,68
|
3,91
|
3,01
|
1,18
|
1,03
|
0,91
|
1,04
|
1,18
|
1,22
|
1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
69K
|
€
65K
|
€
68K
|
€
67K
|
€
65K
|
€
87K
|
€
58K
|
€
58K
|
€
63K
|
€
59K
|
€
30K
|
€
166K
|
€
209K
|
€
239K
|
€
257K
|
€
291K
|
|
|
€
25K
|
€
32K
|
€
36K
|
€
41K
|
€
43K
|
€
50K
|
€
79K
|
€
9K
|
€
13K
|
€
21K
|
€
32K
|
€
21K
|
€
222K
|
€
240K
|
€
257K
|
€
277K
|
€
299K
|
|
|
€
23K
|
€
26K
|
€
26K
|
€
29K
|
€
28K
|
€
32K
|
€
58K
|
€
9K
|
€
9K
|
€
10K
|
€
15K
|
€
21K
|
€
148K
|
€
161K
|
€
158K
|
€
158K
|
€
157K
|
|
|
€
2K
|
€
5K
|
€
8K
|
€
11K
|
€
15K
|
€
18K
|
€
21K
|
|
€
4K
|
€
10K
|
€
17K
|
|
€
72K
|
€
77K
|
€
95K
|
€
116K
|
€
135K
|
|
|
61,57%
|
52,85%
|
43,81%
|
38,72%
|
35,24%
|
22,58%
|
8,44%
|
84,32%
|
77,36%
|
66,09%
|
45,57%
|
28,28%
|
-33,37%
|
-15,12%
|
-7,44%
|
-7,78%
|
-2,91%
|
|
|
0,04
|
0,14
|
0,29
|
0,44
|
0,61
|
1,20
|
2,81
|
|
0,09
|
0,25
|
0,62
|
|
-1,29
|
-2,44
|
-5,36
|
-5,80
|
-16,03
|
|
|
2,03
|
1,88
|
1,74
|
1,97
|
1,62
|
1,67
|
5,57
|
0,53
|
1,02
|
0,95
|
1,19
|
|
|
22,64
|
8,24
|
15,18
|
109,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,67%
|
33,86%
|
58,03%
|
64,36%
|
90,27%
|
173,78%
|
320,63%
|
28,76%
|
28,90%
|
57,07%
|
104,34%
|
164,18%
|
26,33%
|
4,83%
|
-82,08%
|
-11,20%
|
101,94%
|
|
|
17,32%
|
26,45%
|
13,35%
|
15,51%
|
38,30%
|
89,00%
|
143,78%
|
8,13%
|
7,97%
|
34,64%
|
68,73%
|
164,18%
|
43,10%
|
43,50%
|
-12,19%
|
57,73%
|
395,82%
|
|
|
10,67
|
13,98
|
5,85
|
6,00
|
13,50
|
20,09
|
12,14
|
6,86
|
6,16
|
22,90
|
31,32
|
46,43
|
-14,38
|
-6,58
|
0,91
|
-4,49
|
-11,50
|
|
|
17,32
|
26,45
|
13,35
|
15,51
|
38,30
|
89,00
|
143,78
|
8,13
|
7,97
|
34,64
|
68,73
|
164,18
|
43,10
|
43,50
|
-12,19
|
57,73
|
395,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|