AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
70K
|
€
58K
|
€
78K
|
€
75K
|
€
60K
|
€
67K
|
€
65K
|
€
60K
|
€
60K
|
€
45K
|
€
112K
|
€
62K
|
€
84K
|
€
88K
|
€
76K
|
€
77K
|
€
62K
|
€
57K
|
€
51K
|
|
|
€
-21K
|
€
-7K
|
€
-17K
|
€
-1K
|
€
5K
|
€
-43K
|
€
-10K
|
€
-14K
|
€
-15K
|
€
-16K
|
€
-39K
|
€
24K
|
€
-16K
|
€
-1K
|
€
-3K
|
€
-12K
|
€
-20K
|
€
-22K
|
€
22K
|
€
9K
|
|
|
€
570K
|
€
590K
|
€
597K
|
€
614K
|
€
615K
|
€
610K
|
€
653K
|
€
663K
|
€
677K
|
€
692K
|
€
707K
|
€
746K
|
€
722K
|
€
738K
|
€
739K
|
€
741K
|
€
754K
|
€
773K
|
€
875K
|
€
853K
|
|
|
€
67K
|
€
78K
|
€
68K
|
€
87K
|
€
83K
|
€
71K
|
€
79K
|
€
78K
|
€
78K
|
€
78K
|
€
66K
|
€
143K
|
€
82K
|
€
100K
|
€
106K
|
€
94K
|
€
93K
|
€
85K
|
€
98K
|
€
79K
|
|
|
€
758
|
€
758
|
€
672
|
€
672
|
-
|
€
7K
|
€
29K
|
€
24K
|
€
2K
|
-
|
€
500
|
€
3K
|
€
13K
|
€
20K
|
€
11K
|
€
1K
|
€
660
|
€
4K
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
62K
|
€
50K
|
€
71K
|
€
66K
|
€
52K
|
€
60K
|
€
58K
|
€
57K
|
€
57K
|
€
42K
|
€
110K
|
€
60K
|
€
80K
|
€
87K
|
€
73K
|
€
71K
|
€
60K
|
€
57K
|
€
50K
|
|
|
€
-12K
|
€
8K
|
€
-371
|
€
22K
|
€
18K
|
€
-32K
|
€
8K
|
€
2K
|
€
2K
|
€
2K
|
€
-20K
|
€
64K
|
€
31K
|
€
52K
|
€
58K
|
€
44K
|
€
42K
|
€
11K
|
€
38K
|
€
31K
|
|
|
€
-21K
|
€
-7K
|
€
-17K
|
€
-1K
|
€
5K
|
€
-43K
|
€
-10K
|
€
24K
|
€
-13K
|
€
-14K
|
€
-37K
|
€
-19K
|
€
-16K
|
€
-1K
|
€
-3K
|
€
-12K
|
€
-20K
|
€
-22K
|
€
22K
|
€
9K
|
|
|
€
52K
|
€
66K
|
€
17K
|
€
9K
|
€
-196K
|
|
|
€
4K
|
€
3K
|
€
10K
|
€
255K
|
€
-147K
|
€
-24K
|
€
-108K
|
€
-24K
|
€
-24K
|
€
6K
|
€
22K
|
€
0
|
€
842K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
144K
|
€
242K
|
€
234K
|
€
37K
|
€
18K
|
€
2K
|
€
6K
|
€
21K
|
€
45K
|
€
254K
|
€
1K
|
€
58
|
€
403
|
€
93
|
€
47
|
€
10
|
€
28K
|
€
29
|
|
|
€
41K
|
€
48K
|
€
33K
|
€
48K
|
€
53K
|
€
41K
|
€
42K
|
€
42K
|
€
40K
|
€
39K
|
€
23K
|
€
70K
|
€
13K
|
€
28K
|
€
26K
|
€
16K
|
€
9K
|
€
28K
|
€
41K
|
€
28K
|
|
|
€
-107K
|
€
-63K
|
€
-8K
|
€
16K
|
€
18K
|
€
-193K
|
€
-35K
|
€
-48K
|
€
-22K
|
€
-5K
|
€
17K
|
€
204K
|
€
3K
|
€
4K
|
€
-227K
|
€
-217K
|
€
-176K
|
€
-175K
|
€
225K
|
€
-125K
|
|
|
0,07
|
0,24
|
0,95
|
1,07
|
1,08
|
0,20
|
0,52
|
0,44
|
0,68
|
0,92
|
1,22
|
4,47
|
1,06
|
1,05
|
0,04
|
0,04
|
0,07
|
0,07
|
3,42
|
0,03
|
|
|
0,07
|
0,24
|
0,95
|
1,07
|
1,08
|
0,20
|
0,52
|
0,44
|
0,68
|
0,92
|
1,22
|
4,47
|
1,06
|
1,05
|
0,04
|
0,04
|
0,07
|
0,07
|
3,42
|
0,03
|
|
|
0,08
|
0,25
|
1,05
|
1,11
|
1,08
|
0,20
|
0,52
|
0,44
|
0,68
|
0,92
|
1,22
|
4,47
|
1,06
|
1,05
|
0,04
|
0,04
|
0,07
|
0,07
|
3,42
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
761K
|
€
782K
|
€
914K
|
€
1,03M
|
€
1,07M
|
€
1,11M
|
€
931K
|
€
982K
|
€
1,05M
|
€
1,11M
|
€
1,19M
|
€
1,16M
|
€
1,16M
|
€
1,23M
|
€
1,29M
|
€
1,35M
|
€
1,40M
|
€
1,42M
|
€
1,54M
|
€
1,24M
|
|
|
€
191K
|
€
191K
|
€
317K
|
€
418K
|
€
452K
|
€
504K
|
€
277K
|
€
319K
|
€
349K
|
€
399K
|
€
461K
|
€
396K
|
€
437K
|
€
494K
|
€
554K
|
€
604K
|
€
648K
|
€
651K
|
€
665K
|
€
390K
|
|
|
€
106K
|
€
80K
|
€
156K
|
€
224K
|
€
226K
|
€
239K
|
€
72K
|
€
85K
|
€
70K
|
€
67K
|
€
78K
|
€
59K
|
€
62K
|
€
81K
|
€
237K
|
€
227K
|
€
190K
|
€
188K
|
€
93K
|
€
129K
|
|
|
€
76K
|
€
108K
|
€
145K
|
€
186K
|
€
225K
|
€
264K
|
€
204K
|
€
233K
|
€
279K
|
€
332K
|
€
383K
|
€
337K
|
€
375K
|
€
412K
|
€
317K
|
€
377K
|
€
458K
|
€
462K
|
€
572K
|
€
262K
|
|
|
74,88%
|
75,52%
|
65,32%
|
59,49%
|
57,66%
|
54,77%
|
70,21%
|
67,51%
|
64,76%
|
62,22%
|
59,44%
|
64,10%
|
62,32%
|
59,90%
|
57,12%
|
55,09%
|
53,76%
|
54,30%
|
56,84%
|
68,60%
|
|
|
0,13
|
0,18
|
0,24
|
0,30
|
0,37
|
0,43
|
0,31
|
0,35
|
0,41
|
0,48
|
0,54
|
0,45
|
0,52
|
0,56
|
0,43
|
0,51
|
0,61
|
0,60
|
0,65
|
0,31
|
|
|
3,80
|
3,09
|
6,40
|
5,91
|
6,79
|
9,69
|
4,63
|
5,48
|
6,13
|
7,06
|
11,05
|
3,61
|
7,32
|
6,14
|
6,39
|
8,29
|
9,11
|
10,77
|
11,69
|
7,77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,28%
|
8,05%
|
5,50%
|
7,74%
|
8,67%
|
6,67%
|
6,48%
|
6,40%
|
5,97%
|
5,68%
|
3,24%
|
9,37%
|
1,83%
|
3,76%
|
3,54%
|
2,22%
|
1,21%
|
3,62%
|
4,66%
|
3,32%
|
|
|
-3,62%
|
-1,14%
|
-2,85%
|
-0,17%
|
0,81%
|
-7,08%
|
-1,49%
|
-2,07%
|
-2,17%
|
-2,25%
|
-5,51%
|
3,24%
|
-2,15%
|
-0,14%
|
-0,36%
|
-1,66%
|
-2,61%
|
-2,82%
|
2,54%
|
1,10%
|
|
|
-2,71
|
-0,86
|
-1,86
|
-0,10
|
0,47
|
-3,88
|
-1,05
|
-1,40
|
-1,41
|
-1,40
|
-3,27
|
2,07
|
-1,34
|
-0,08
|
-0,21
|
-0,92
|
-1,40
|
-1,53
|
1,44
|
0,75
|
|
|
-3,62
|
-1,14
|
-2,85
|
-0,17
|
0,81
|
-7,08
|
-1,49
|
-2,07
|
-2,17
|
-2,25
|
-5,51
|
3,24
|
-2,15
|
-0,14
|
-0,36
|
-1,66
|
-2,61
|
-2,82
|
2,54
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|