A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
10K
|
€
7K
|
€
20K
|
€
4K
|
€
25K
|
€
-2K
|
€
-15K
|
€
202K
|
€
180K
|
€
176K
|
€
179K
|
€
186K
|
€
176K
|
€
169K
|
€
143K
|
€
144K
|
€
135K
|
€
96K
|
€
93K
|
|
|
€
70K
|
€
7K
|
€
4K
|
€
18K
|
€
3K
|
€
23K
|
€
-4K
|
€
-18K
|
€
-10K
|
€
6K
|
€
2K
|
€
-5K
|
€
-409
|
€
57
|
€
5K
|
€
-7K
|
€
3K
|
€
5K
|
€
923
|
€
4K
|
|
|
€
133K
|
€
64K
|
€
57K
|
€
53K
|
€
35K
|
€
32K
|
€
9K
|
€
13K
|
€
31K
|
€
41K
|
€
35K
|
€
33K
|
€
38K
|
€
39K
|
€
38K
|
€
34K
|
€
41K
|
€
38K
|
€
33K
|
€
20K
|
|
|
€
86K
|
€
9K
|
€
7K
|
€
23K
|
€
6K
|
€
25K
|
€
437
|
€
648
|
€
19K
|
€
50K
|
€
32K
|
€
36K
|
€
42K
|
€
45K
|
€
28K
|
€
22K
|
€
38K
|
€
24K
|
€
16K
|
€
19K
|
|
|
€
31K
|
€
7K
|
€
4K
|
€
4K
|
€
2K
|
€
3K
|
€
348
|
€
338
|
€
2K
|
€
6K
|
€
2K
|
€
6K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
3K
|
€
2K
|
€
139
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
164K
|
€
147K
|
€
153K
|
€
153K
|
€
152K
|
€
138K
|
€
152K
|
€
136K
|
€
123K
|
€
108K
|
€
77K
|
€
68K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
9K
|
€
6K
|
€
19K
|
€
4K
|
€
25K
|
€
-2K
|
€
-17K
|
€
3K
|
€
32K
|
€
21K
|
€
25K
|
€
31K
|
€
35K
|
€
13K
|
€
5K
|
€
18K
|
€
25K
|
€
17K
|
€
22K
|
|
|
€
95K
|
€
9K
|
€
6K
|
€
18K
|
€
3K
|
€
23K
|
€
-4K
|
€
-19K
|
€
-8K
|
€
12K
|
€
125
|
€
-820
|
€
6K
|
€
8K
|
€
-3K
|
€
-7K
|
€
6K
|
€
9K
|
€
3K
|
€
8K
|
|
|
€
70K
|
€
7K
|
€
4K
|
€
18K
|
€
3K
|
€
23K
|
€
-4K
|
€
-18K
|
€
-10K
|
€
6K
|
€
2K
|
€
-5K
|
€
-409
|
€
57
|
€
5K
|
€
-7K
|
€
3K
|
€
5K
|
€
923
|
€
4K
|
|
|
|
|
|
|
-
|
-
|
€
455
|
€
-15K
|
€
-33K
|
€
951
|
€
30K
|
€
4K
|
€
2K
|
€
86K
|
€
70K
|
€
724
|
€
3K
|
€
7K
|
€
2K
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
1K
|
€
643
|
€
29
|
€
15K
|
€
1K
|
€
121
|
€
2K
|
€
64K
|
€
32K
|
€
20K
|
€
19K
|
€
6K
|
€
23K
|
€
27K
|
€
44K
|
€
52K
|
€
45K
|
€
27K
|
€
12K
|
|
|
€
70K
|
€
7K
|
€
4K
|
€
19K
|
€
4K
|
€
25K
|
€
-3K
|
€
-17K
|
€
387
|
€
26K
|
€
23K
|
€
20K
|
€
25K
|
€
26K
|
€
21K
|
€
5K
|
€
15K
|
€
21K
|
€
15K
|
€
18K
|
|
|
€
133K
|
€
64K
|
€
57K
|
€
53K
|
€
34K
|
€
30K
|
€
5K
|
€
8K
|
€
10K
|
€
-3K
|
€
-7K
|
€
-8K
|
€
-11K
|
€
-14K
|
€
3K
|
€
29K
|
€
25K
|
€
13K
|
€
3K
|
€
-14K
|
|
|
1,41
|
1,38
|
1,53
|
2,07
|
1,87
|
1,60
|
2,08
|
3,23
|
1,17
|
0,93
|
0,83
|
0,82
|
0,76
|
0,75
|
1,08
|
2,40
|
1,79
|
1,37
|
1,12
|
0,53
|
|
|
0,64
|
0,80
|
0,48
|
0
|
0,40
|
0,03
|
0,77
|
0,89
|
1,17
|
0,90
|
0,80
|
0,79
|
0,73
|
0,71
|
1,01
|
2,29
|
1,76
|
1,33
|
1,06
|
0,47
|
|
|
1,41
|
1,38
|
1,53
|
2,07
|
1,87
|
1,60
|
2,08
|
3,23
|
1,17
|
0,93
|
0,83
|
0,82
|
0,76
|
0,75
|
1,08
|
2,40
|
1,79
|
1,37
|
1,12
|
0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
454K
|
€
231K
|
€
165K
|
€
102K
|
€
74K
|
€
81K
|
€
14K
|
€
17K
|
€
91K
|
€
102K
|
€
118K
|
€
110K
|
€
130K
|
€
159K
|
€
91K
|
€
54K
|
€
72K
|
€
72K
|
€
64K
|
€
62K
|
|
|
€
321K
|
€
167K
|
€
108K
|
€
49K
|
€
39K
|
€
49K
|
€
5K
|
€
4K
|
€
60K
|
€
61K
|
€
83K
|
€
77K
|
€
92K
|
€
121K
|
€
52K
|
€
20K
|
€
31K
|
€
35K
|
€
31K
|
€
42K
|
|
|
€
321K
|
€
167K
|
€
108K
|
€
49K
|
€
39K
|
€
49K
|
€
5K
|
€
4K
|
€
60K
|
€
41K
|
€
41K
|
€
43K
|
€
46K
|
€
54K
|
€
30K
|
€
20K
|
€
31K
|
€
35K
|
€
27K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
41K
|
€
34K
|
€
47K
|
€
67K
|
€
23K
|
|
|
|
€
4K
|
€
13K
|
|
|
29,32%
|
27,50%
|
34,54%
|
51,76%
|
47,42%
|
39,64%
|
65,61%
|
77,74%
|
34,35%
|
40,21%
|
29,88%
|
29,81%
|
29,26%
|
24,23%
|
42,31%
|
62,39%
|
56,89%
|
52,24%
|
51,50%
|
32,88%
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
1,17
|
1,03
|
1,22
|
1,73
|
0,59
|
|
|
|
0,13
|
0,63
|
|
|
3,38
|
18,05
|
17,28
|
2,60
|
8,75
|
1,98
|
|
|
22,39
|
1,91
|
4,02
|
3,15
|
2,96
|
3,47
|
3,95
|
4,12
|
1,71
|
1,40
|
1,78
|
1,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,25%
|
10,39%
|
7,58%
|
35,59%
|
11,96%
|
76,36%
|
-33,18%
|
-125,63%
|
1,24%
|
63,11%
|
64,93%
|
60,98%
|
64,89%
|
68,27%
|
54,40%
|
13,91%
|
35,89%
|
54,73%
|
46,80%
|
87,76%
|
|
|
52,25%
|
10,39%
|
7,58%
|
33,31%
|
8,11%
|
72,17%
|
-48,26%
|
-134,66%
|
-31,79%
|
14,45%
|
6,85%
|
-16,34%
|
-1,07%
|
0,15%
|
11,83%
|
-20,43%
|
7,52%
|
12,68%
|
2,80%
|
18,51%
|
|
|
15,32
|
2,86
|
2,62
|
17,24
|
3,85
|
28,61
|
-31,66
|
-104,69
|
-10,92
|
5,81
|
2,05
|
-4,87
|
-0,31
|
0,04
|
5,01
|
-12,74
|
4,28
|
6,62
|
1,44
|
6,09
|
|
|
52,25
|
10,39
|
7,58
|
33,31
|
8,11
|
72,17
|
-48,26
|
-134,66
|
-31,79
|
14,45
|
6,85
|
-16,34
|
-1,07
|
0,15
|
11,83
|
-20,43
|
7,52
|
12,68
|
2,80
|
18,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,37
|
0,01
|
0,47
|
|
0,49
|
0,91
|
1,55
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,37
|
0,01
|
0,47
|
|
0,49
|
0,91
|
1,55
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,40
|
4,30
|
4,30
|
4,60
|
4,90
|
4,30
|
4,90
|
5,10
|
4,60
|
4,20
|
3,40
|
3,10
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
34K
|
€
36K
|
€
33K
|
€
31K
|
€
32K
|
€
31K
|
€
27K
|
€
27K
|
€
26K
|
€
23K
|
€
22K
|