A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
23K
|
€
42K
|
€
30K
|
€
25K
|
€
15K
|
€
21K
|
€
14K
|
€
9K
|
€
11K
|
€
-779
|
|
|
€
5K
|
€
16K
|
€
26K
|
€
18K
|
€
12K
|
€
7K
|
€
9K
|
€
5K
|
€
-4K
|
€
3K
|
€
-5K
|
|
|
€
142K
|
€
137K
|
€
121K
|
€
95K
|
€
77K
|
€
64K
|
€
57K
|
€
48K
|
€
43K
|
€
48K
|
€
45K
|
|
|
€
15K
|
€
28K
|
€
49K
|
€
35K
|
€
29K
|
€
15K
|
€
24K
|
€
15K
|
€
9K
|
€
11K
|
€
2K
|
|
|
|
€
3K
|
€
5K
|
€
6K
|
€
7K
|
€
6K
|
€
4K
|
€
502
|
€
563
|
-
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
22K
|
€
40K
|
€
28K
|
€
24K
|
€
12K
|
€
20K
|
€
13K
|
€
7K
|
€
9K
|
€
-1K
|
|
|
€
8K
|
€
21K
|
€
39K
|
€
27K
|
€
20K
|
€
8K
|
€
13K
|
€
5K
|
€
-4K
|
€
3K
|
€
-5K
|
|
|
€
5K
|
€
16K
|
€
26K
|
€
18K
|
€
12K
|
€
7K
|
€
9K
|
€
5K
|
€
-4K
|
€
3K
|
€
-5K
|
|
|
€
0
|
€
0
|
€
0
|
-
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
143K
|
€
111K
|
€
85K
|
€
69K
|
€
52K
|
€
19K
|
€
11K
|
€
9K
|
€
29K
|
€
22K
|
|
|
€
6K
|
€
17K
|
€
28K
|
€
19K
|
€
16K
|
€
11K
|
€
17K
|
€
13K
|
€
7K
|
€
9K
|
€
-2K
|
|
|
€
152K
|
€
136K
|
€
119K
|
€
92K
|
€
72K
|
€
58K
|
€
49K
|
€
32K
|
€
19K
|
€
27K
|
€
14K
|
|
|
10,14
|
9,93
|
9,83
|
11,69
|
10,58
|
8,86
|
11,61
|
64,37
|
2,92
|
2,29
|
1,39
|
|
|
10,14
|
9,78
|
9,65
|
11,41
|
9,93
|
8,19
|
10,50
|
48,70
|
1,47
|
1,52
|
0,63
|
|
|
10,14
|
9,93
|
9,83
|
11,69
|
10,58
|
8,86
|
11,61
|
64,37
|
2,92
|
2,30
|
1,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
152K
|
€
134K
|
€
103K
|
€
84K
|
€
72K
|
€
62K
|
€
48K
|
€
54K
|
€
69K
|
€
80K
|
|
|
€
17K
|
€
15K
|
€
14K
|
€
9K
|
€
8K
|
€
7K
|
€
5K
|
€
502
|
€
10K
|
€
21K
|
€
36K
|
|
|
€
17K
|
€
15K
|
€
14K
|
€
9K
|
€
8K
|
€
7K
|
€
5K
|
€
502
|
€
10K
|
€
21K
|
€
36K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
84,45%
|
89,97%
|
89,93%
|
91,71%
|
91,02%
|
89,69%
|
92,54%
|
98,96%
|
81,20%
|
69,41%
|
55,65%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
0,70
|
0,33
|
0,31
|
0,32
|
0,60
|
0,23
|
0,04
|
1,43
|
2,24
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,07%
|
12,45%
|
23,06%
|
20,10%
|
21,50%
|
17,24%
|
30,11%
|
26,08%
|
15,87%
|
19,41%
|
-3,81%
|
|
|
3,72%
|
11,89%
|
21,62%
|
19,01%
|
16,03%
|
10,95%
|
16,38%
|
9,39%
|
-9,66%
|
6,21%
|
-11,90%
|
|
|
3,14
|
10,69
|
19,44
|
17,43
|
14,59
|
9,82
|
15,16
|
9,29
|
-7,84
|
4,31
|
-6,62
|
|
|
3,72
|
11,89
|
21,62
|
19,01
|
16,03
|
10,95
|
16,38
|
9,39
|
-9,66
|
6,21
|
-11,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|