AI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-696
|
€
-315
|
€
-613
|
€
-669
|
€
-1K
|
€
-5K
|
€
44K
|
€
20K
|
€
20K
|
€
19K
|
€
53K
|
€
44K
|
€
50K
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
29K
|
€
11K
|
€
10K
|
€
4K
|
€
14K
|
€
32K
|
€
36K
|
|
|
€
126K
|
€
128K
|
€
129K
|
€
131K
|
€
133K
|
€
136K
|
€
138K
|
€
109K
|
€
86K
|
€
77K
|
€
73K
|
€
59K
|
€
42K
|
|
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
45K
|
€
21K
|
€
20K
|
€
21K
|
€
60K
|
€
49K
|
€
55K
|
|
|
|
|
|
|
|
|
€
14K
|
€
11K
|
€
7K
|
€
6K
|
€
19K
|
€
11K
|
€
19K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
47,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-696
|
€
-315
|
€
-971
|
€
-669
|
€
-2K
|
€
-5K
|
€
41K
|
€
19K
|
€
19K
|
€
17K
|
€
53K
|
€
44K
|
€
50K
|
|
|
€
-696
|
€
-315
|
€
-971
|
€
-669
|
€
-2K
|
€
-5K
|
€
41K
|
€
19K
|
€
18K
|
€
12K
|
€
47K
|
€
39K
|
€
49K
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
29K
|
€
11K
|
€
10K
|
€
4K
|
€
14K
|
€
32K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
875
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71
|
€
3
|
€
2
|
€
7
|
€
629
|
€
16
|
€
178
|
€
65
|
€
325
|
€
229
|
€
471
|
€
2K
|
€
5K
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
29K
|
€
11K
|
€
10K
|
€
9K
|
€
20K
|
€
37K
|
€
36K
|
|
|
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-16K
|
€
-43K
|
€
-36K
|
€
-37K
|
€
100K
|
€
81K
|
€
57K
|
€
41K
|
|
|
|
0
|
0
|
0
|
0,07
|
0,03
|
0,02
|
0,02
|
0,02
|
3,06
|
2,86
|
2,09
|
3,08
|
|
|
|
0
|
0
|
0
|
0,07
|
0,03
|
0,02
|
0,02
|
0,02
|
3,06
|
2,86
|
2,09
|
3,08
|
|
|
|
23,94
|
24,03
|
24,83
|
19,21
|
10,62
|
4,33
|
4,36
|
4,03
|
3,06
|
2,86
|
2,09
|
3,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
167K
|
€
168K
|
€
169K
|
€
173K
|
€
178K
|
€
190K
|
€
161K
|
€
153K
|
€
158K
|
€
139K
|
€
128K
|
€
62K
|
|
|
€
33K
|
€
39K
|
€
39K
|
€
38K
|
€
39K
|
€
42K
|
€
53K
|
€
52K
|
€
67K
|
€
81K
|
€
66K
|
€
69K
|
€
20K
|
|
|
|
€
7K
|
€
7K
|
€
7K
|
€
9K
|
€
17K
|
€
44K
|
€
37K
|
€
38K
|
€
48K
|
€
43K
|
€
52K
|
€
20K
|
|
|
€
33K
|
€
32K
|
€
32K
|
€
31K
|
€
30K
|
€
25K
|
€
9K
|
€
15K
|
€
29K
|
€
33K
|
€
23K
|
€
18K
|
|
|
|
79,38%
|
76,65%
|
76,84%
|
77,48%
|
77,23%
|
76,31%
|
72,40%
|
67,66%
|
56,39%
|
48,63%
|
52,46%
|
45,79%
|
67,78%
|
|
|
0,26
|
0,25
|
0,25
|
0,24
|
0,23
|
0,19
|
0,06
|
0,14
|
0,33
|
0,43
|
0,31
|
0,30
|
|
|
|
|
|
|
|
|
|
1,29
|
2,78
|
3,56
|
4,64
|
1,25
|
1,57
|
0,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,65%
|
-1,20%
|
-1,59%
|
-1,49%
|
-2,20%
|
-1,19%
|
20,71%
|
9,62%
|
11,39%
|
11,94%
|
27,38%
|
62,95%
|
86,73%
|
|
|
-1,65%
|
-1,20%
|
-1,59%
|
-1,49%
|
-2,20%
|
-1,19%
|
20,71%
|
9,62%
|
11,08%
|
5,20%
|
19,61%
|
54,02%
|
85,20%
|
|
|
-1,31
|
-0,92
|
-1,22
|
-1,16
|
-1,70
|
-0,91
|
15,00
|
6,51
|
6,25
|
2,53
|
10,29
|
24,74
|
57,75
|
|
|
-1,65
|
-1,20
|
-1,59
|
-1,49
|
-2,20
|
-1,19
|
20,71
|
9,62
|
11,08
|
5,20
|
19,61
|
54,02
|
85,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|