A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-3K
|
€
3K
|
€
-2K
|
€
-191
|
€
107K
|
€
18K
|
€
36K
|
€
35K
|
€
54K
|
€
24K
|
€
-957
|
|
|
€
-3K
|
€
-1K
|
€
-6K
|
€
3K
|
€
-5K
|
€
568
|
€
76K
|
€
16K
|
€
26K
|
€
24K
|
€
34K
|
€
16K
|
€
-3K
|
|
|
€
197K
|
€
200K
|
€
201K
|
€
207K
|
€
204K
|
€
209K
|
€
208K
|
€
132K
|
€
117K
|
€
90K
|
€
66K
|
€
32K
|
€
16K
|
|
|
€
10K
|
€
10K
|
€
10K
|
€
12K
|
€
10K
|
€
10K
|
€
118K
|
€
17K
|
€
33K
|
€
31K
|
€
45K
|
€
20K
|
€
559
|
|
|
|
|
|
|
€
593
|
-
|
€
5K
|
€
2K
|
€
13K
|
€
6K
|
€
17K
|
€
7K
|
-
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-8K
|
€
2K
|
€
-5K
|
€
-2K
|
€
106K
|
€
18K
|
€
35K
|
€
35K
|
€
53K
|
€
23K
|
€
-2K
|
|
|
€
-4K
|
€
-3K
|
€
-8K
|
€
2K
|
€
-5K
|
€
-2K
|
€
106K
|
€
18K
|
€
35K
|
€
35K
|
€
53K
|
€
23K
|
€
-3K
|
|
|
€
-3K
|
€
-1K
|
€
-6K
|
€
3K
|
€
-5K
|
€
568
|
€
76K
|
€
16K
|
€
26K
|
€
24K
|
€
34K
|
€
16K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
39K
|
€
39K
|
€
38K
|
€
105K
|
€
28K
|
€
192K
|
€
31K
|
€
65K
|
€
18K
|
€
8K
|
€
10K
|
€
7K
|
|
|
€
-3K
|
€
-1K
|
€
-6K
|
€
3K
|
€
-5K
|
€
568
|
€
76K
|
€
16K
|
€
26K
|
€
24K
|
€
34K
|
€
16K
|
€
-2K
|
|
|
€
197K
|
€
200K
|
€
201K
|
€
207K
|
€
204K
|
€
209K
|
€
208K
|
€
132K
|
€
117K
|
€
90K
|
€
66K
|
€
32K
|
€
16K
|
|
|
493,66
|
516,26
|
70,53
|
72,75
|
21,97
|
3,81
|
1,74
|
1,25
|
1,22
|
1,22
|
1,17
|
1,08
|
1,05
|
|
|
334,27
|
351,73
|
48,48
|
50,70
|
13,45
|
2,45
|
1,37
|
0,42
|
0,35
|
0,38
|
0,17
|
0,16
|
0,02
|
|
|
493,66
|
516,26
|
586,49
|
604,94
|
29,74
|
3,89
|
1,74
|
1,26
|
1,22
|
1,23
|
1,17
|
1,08
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
200K
|
€
204K
|
€
210K
|
€
214K
|
€
284K
|
€
490K
|
€
653K
|
€
654K
|
€
497K
|
€
463K
|
€
445K
|
€
360K
|
|
|
€
400
|
€
387
|
€
3K
|
€
3K
|
€
10K
|
€
75K
|
€
281K
|
€
521K
|
€
537K
|
€
407K
|
€
397K
|
€
413K
|
€
344K
|
|
|
€
400
|
€
387
|
€
348
|
€
348
|
€
7K
|
€
73K
|
€
281K
|
€
518K
|
€
535K
|
€
404K
|
€
395K
|
€
413K
|
€
344K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
99,80%
|
99,81%
|
98,58%
|
98,63%
|
95,45%
|
73,72%
|
42,56%
|
20,26%
|
17,84%
|
18,18%
|
14,29%
|
7,11%
|
4,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
1,18
|
|
|
2,66
|
29,56
|
15,27
|
11,65
|
7,42
|
17,64
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,32%
|
-0,70%
|
-3,19%
|
1,56%
|
-2,41%
|
0,27%
|
36,51%
|
11,82%
|
22,59%
|
26,80%
|
52,16%
|
49,89%
|
-10,73%
|
|
|
-1,32%
|
-0,70%
|
-3,19%
|
1,56%
|
-2,41%
|
0,27%
|
36,51%
|
11,82%
|
22,59%
|
26,80%
|
52,16%
|
49,89%
|
-17,32%
|
|
|
-1,32
|
-0,69
|
-3,15
|
1,54
|
-2,30
|
0,20
|
15,54
|
2,39
|
4,03
|
4,87
|
7,45
|
3,55
|
-0,76
|
|
|
-1,32
|
-0,70
|
-3,19
|
1,56
|
-2,41
|
0,27
|
36,51
|
11,82
|
22,59
|
26,80
|
52,16
|
49,89
|
-17,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|