A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-919
|
€
-108
|
€
-844
|
€
-99
|
€
-532
|
€
-401
|
€
-408
|
€
-400
|
€
-399
|
€
-632
|
€
-389
|
€
-536
|
€
-537
|
€
-591
|
€
-991
|
€
-826
|
€
-4K
|
€
-1K
|
€
-694
|
€
-829
|
|
|
€
-919
|
€
-108
|
€
-844
|
€
-99
|
€
-532
|
€
-401
|
€
-408
|
€
-400
|
€
-399
|
€
-632
|
€
-389
|
€
-536
|
€
-537
|
€
-591
|
€
-991
|
€
-826
|
€
-4K
|
€
-1K
|
€
-693
|
€
-827
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
10K
|
€
11K
|
€
12K
|
€
16K
|
€
17K
|
€
18K
|
|
|
€
140
|
€
179
|
€
184
|
€
220
|
€
224
|
€
247
|
€
301
|
€
281
|
€
340
|
€
360
|
€
391
|
€
410
|
€
436
|
€
462
|
€
491
|
€
539
|
€
579
|
€
679
|
€
832
|
€
866
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-919
|
€
-108
|
€
-844
|
€
-99
|
€
-532
|
€
-401
|
€
-408
|
€
-400
|
€
-399
|
€
-632
|
€
-389
|
€
-536
|
€
-537
|
€
-591
|
€
-991
|
€
-826
|
€
-4K
|
€
-1K
|
€
-694
|
€
-829
|
|
|
€
-919
|
€
-108
|
€
-844
|
€
-99
|
€
-532
|
€
-401
|
€
-408
|
€
-400
|
€
-399
|
€
-632
|
€
-389
|
€
-536
|
€
-537
|
€
-591
|
€
-991
|
€
-826
|
€
-4K
|
€
-1K
|
€
-694
|
€
-829
|
|
|
€
-919
|
€
-108
|
€
-844
|
€
-99
|
€
-532
|
€
-401
|
€
-408
|
€
-400
|
€
-399
|
€
-632
|
€
-389
|
€
-536
|
€
-537
|
€
-591
|
€
-991
|
€
-826
|
€
-4K
|
€
-1K
|
€
-693
|
€
-827
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
7K
|
€
6K
|
€
5K
|
€
3K
|
€
2K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
1K
|
€
806
|
€
219
|
|
|
€
-919
|
€
-108
|
€
-844
|
€
-99
|
€
-532
|
€
-401
|
€
-408
|
€
-400
|
€
-399
|
€
-632
|
€
-389
|
€
-536
|
€
-537
|
€
-591
|
€
-991
|
€
-826
|
€
-4K
|
€
-1K
|
€
-693
|
€
-827
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
10K
|
€
11K
|
€
12K
|
€
231
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
|
6,92
|
|
4,49
|
4,69
|
5,01
|
5,20
|
5,47
|
5,74
|
6,03
|
5,67
|
6,94
|
1,12
|
3,82
|
5,20
|
|
|
|
|
|
|
|
|
6,92
|
|
4,49
|
4,69
|
5,01
|
5,20
|
5,47
|
5,74
|
6,03
|
5,67
|
6,94
|
1,12
|
3,82
|
5,20
|
|
|
|
|
|
|
|
|
6,92
|
|
4,49
|
4,69
|
5,01
|
5,20
|
5,47
|
5,74
|
6,03
|
5,67
|
6,94
|
1,12
|
3,82
|
5,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
7K
|
€
7K
|
€
9K
|
€
9K
|
€
10K
|
€
10K
|
€
11K
|
€
11K
|
€
12K
|
€
13K
|
€
14K
|
€
18K
|
€
18K
|
€
18K
|
|
|
|
|
|
|
|
-
|
€
1K
|
-
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
500
|
€
500
|
|
|
|
|
|
|
|
-
|
€
1K
|
-
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
500
|
€
500
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
85,56%
|
100,00%
|
77,73%
|
78,68%
|
80,02%
|
80,77%
|
81,71%
|
82,57%
|
83,42%
|
82,38%
|
85,59%
|
88,82%
|
97,15%
|
97,26%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-28,10%
|
-2,58%
|
-19,64%
|
-1,93%
|
-10,15%
|
-6,95%
|
-6,61%
|
-6,08%
|
-5,72%
|
-8,56%
|
-4,86%
|
-6,38%
|
-6,01%
|
-6,24%
|
-9,85%
|
-7,47%
|
-33,69%
|
-7,41%
|
-4,06%
|
-4,66%
|
|
|
-28,10%
|
-2,58%
|
-19,64%
|
-1,93%
|
-10,15%
|
-6,95%
|
-6,61%
|
-6,08%
|
-5,72%
|
-8,56%
|
-4,86%
|
-6,38%
|
-6,01%
|
-6,24%
|
-9,85%
|
-7,47%
|
-33,69%
|
-7,41%
|
-4,06%
|
-4,66%
|
|
|
-28,10
|
-2,58
|
-19,64
|
-1,93
|
-10,15
|
-6,95
|
-5,65
|
-6,08
|
-4,44
|
-6,74
|
-3,89
|
-5,15
|
-4,91
|
-5,15
|
-8,21
|
-6,15
|
-28,84
|
-6,58
|
-3,95
|
-4,53
|
|
|
-28,10
|
-2,58
|
-19,64
|
-1,93
|
-10,15
|
-6,95
|
-6,61
|
-6,08
|
-5,72
|
-8,56
|
-4,86
|
-6,38
|
-6,01
|
-6,24
|
-9,85
|
-7,47
|
-33,69
|
-7,41
|
-4,06
|
-4,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|