A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-5K
|
€
-4K
|
€
22K
|
€
-3K
|
€
266K
|
€
-2K
|
€
-7K
|
€
-1K
|
€
-369
|
€
-5K
|
€
-23K
|
€
-48K
|
€
-45K
|
€
99K
|
€
61K
|
€
86K
|
€
82K
|
€
95K
|
|
|
€
-16K
|
€
-17K
|
€
-17K
|
€
10K
|
€
-18K
|
€
194K
|
€
-3K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-23K
|
€
-7K
|
€
77K
|
€
112K
|
€
219K
|
€
-145K
|
€
25K
|
€
-6K
|
€
39K
|
|
|
€
239K
|
€
255K
|
€
272K
|
€
289K
|
€
279K
|
€
297K
|
€
103K
|
€
106K
|
€
113K
|
€
119K
|
€
124K
|
€
348K
|
€
515K
|
€
438K
|
€
326K
|
€
144K
|
€
289K
|
€
263K
|
€
269K
|
|
|
€
12K
|
€
12K
|
€
13K
|
€
35K
|
€
12K
|
€
265K
|
€
4K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
17K
|
€
22K
|
€
20K
|
€
166K
|
€
71K
|
€
98K
|
€
90K
|
€
108K
|
|
|
|
|
|
|
€
17K
|
€
17K
|
|
|
|
|
|
€
40K
|
€
56K
|
€
98K
|
€
46K
|
€
2K
|
€
8K
|
€
31
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
160K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-5K
|
€
-5K
|
€
22K
|
€
-4K
|
€
266K
|
€
-10K
|
€
-9K
|
€
-3K
|
€
-2K
|
€
-11K
|
€
-24K
|
€
-52K
|
€
-49K
|
€
93K
|
€
53K
|
€
79K
|
€
76K
|
€
89K
|
|
|
€
-16K
|
€
-17K
|
€
-17K
|
€
10K
|
€
-18K
|
€
244K
|
€
-13K
|
€
-12K
|
€
-6K
|
€
-5K
|
€
-14K
|
€
-28K
|
€
-56K
|
€
-58K
|
€
14K
|
€
35K
|
€
54K
|
€
28K
|
€
33K
|
|
|
€
-16K
|
€
-17K
|
€
-17K
|
€
10K
|
€
-18K
|
€
194K
|
€
-3K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-23K
|
€
-171
|
€
78K
|
€
113K
|
€
264K
|
€
-143K
|
€
26K
|
€
-5K
|
€
40K
|
|
|
€
0
|
€
0
|
€
0
|
€
-32K
|
€
0
|
€
-92K
|
€
332K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
-181K
|
€
-29K
|
€
-113K
|
€
-297K
|
€
3K
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72
|
€
7
|
€
6
|
€
2K
|
€
16
|
€
20K
|
|
€
49
|
€
132
|
€
18
|
€
3K
|
€
59K
|
€
109K
|
€
37K
|
€
42K
|
€
61K
|
€
20K
|
€
12K
|
€
15K
|
|
|
€
-4K
|
€
-5K
|
€
-5K
|
€
22K
|
€
-4K
|
€
216K
|
€
254
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-20K
|
€
-4K
|
€
81K
|
€
121K
|
€
298K
|
€
-127K
|
€
51K
|
€
43K
|
€
95K
|
|
|
€
22K
|
€
26K
|
€
31K
|
€
36K
|
€
-17K
|
€
-13K
|
€
-322K
|
€
9K
|
€
13K
|
|
|
€
238K
|
€
406K
|
€
144K
|
€
198K
|
€
93K
|
€
-29K
|
€
-30K
|
€
-145K
|
|
|
3,09
|
5,70
|
2 677,48
|
32,54
|
0,37
|
0,68
|
0,02
|
3,02
|
17,39
|
|
|
6,96
|
7,73
|
2,45
|
3,86
|
1,69
|
0,81
|
0,80
|
0,45
|
|
|
3,09
|
5,70
|
2 677,48
|
32,54
|
0,37
|
0,68
|
0,02
|
3,02
|
17,39
|
|
|
6,96
|
7,73
|
2,45
|
3,86
|
1,69
|
0,81
|
0,80
|
0,45
|
|
|
3,09
|
5,70
|
2 677,48
|
32,54
|
0,37
|
0,68
|
0,02
|
3,02
|
17,39
|
|
|
6,96
|
7,73
|
2,46
|
3,86
|
1,69
|
0,81
|
0,82
|
0,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
249K
|
€
260K
|
€
272K
|
€
290K
|
€
306K
|
€
337K
|
€
430K
|
€
111K
|
€
114K
|
€
119K
|
€
124K
|
€
388K
|
€
580K
|
€
542K
|
€
605K
|
€
684K
|
€
894K
|
€
915K
|
€
962K
|
|
|
€
10K
|
€
6K
|
€
12
|
€
1K
|
€
26K
|
€
40K
|
€
327K
|
€
5K
|
€
815
|
|
|
€
40K
|
€
60K
|
€
99K
|
€
274K
|
€
513K
|
€
577K
|
€
623K
|
€
664K
|
|
|
€
10K
|
€
6K
|
€
12
|
€
1K
|
€
26K
|
€
40K
|
€
327K
|
€
5K
|
€
815
|
|
|
€
40K
|
€
60K
|
€
99K
|
€
69K
|
€
134K
|
€
152K
|
€
148K
|
€
259K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
205K
|
€
379K
|
€
425K
|
€
472K
|
€
399K
|
|
|
95,81%
|
97,88%
|
100,00%
|
99,60%
|
91,39%
|
88,21%
|
23,95%
|
95,79%
|
99,29%
|
100,00%
|
100,00%
|
89,69%
|
88,82%
|
80,87%
|
53,84%
|
20,98%
|
32,29%
|
28,78%
|
27,98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,63
|
2,64
|
1,47
|
1,79
|
1,48
|
|
|
|
|
|
0,05
|
|
0,15
|
|
|
|
|
|
|
|
|
2,96
|
9,71
|
7,28
|
8,17
|
7,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,72%
|
-2,16%
|
-1,82%
|
7,46%
|
-1,45%
|
72,60%
|
0,25%
|
-3,71%
|
-2,54%
|
-1,46%
|
-15,86%
|
-1,04%
|
15,67%
|
27,72%
|
91,46%
|
-88,70%
|
17,67%
|
16,19%
|
35,48%
|
|
|
-6,71%
|
-6,84%
|
-6,20%
|
3,33%
|
-6,34%
|
65,36%
|
-2,93%
|
-6,79%
|
-5,43%
|
-4,20%
|
-18,61%
|
-2,06%
|
14,96%
|
25,64%
|
67,35%
|
-101,15%
|
8,78%
|
-2,16%
|
14,67%
|
|
|
-6,43
|
-6,69
|
-6,20
|
3,32
|
-5,80
|
57,66
|
-0,70
|
-6,51
|
-5,39
|
-4,20
|
-18,61
|
-1,85
|
13,29
|
20,74
|
36,26
|
-21,22
|
2,84
|
-0,62
|
4,11
|
|
|
-6,71
|
-6,84
|
-6,20
|
3,33
|
-6,34
|
65,36
|
-2,93
|
-6,79
|
-5,43
|
-4,20
|
-18,61
|
-2,06
|
14,96
|
25,64
|
67,35
|
-101,15
|
8,78
|
-2,16
|
14,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,53
|
36,89
|
51,27
|
61,51
|
21,80
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,53
|
36,89
|
51,27
|
61,51
|
21,80
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|