A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
9K
|
€
-17K
|
€
13K
|
€
31K
|
€
-9K
|
€
-22K
|
€
34K
|
€
-1K
|
€
-405
|
€
-1K
|
€
-744
|
€
-493
|
€
-164
|
€
-861
|
€
-65
|
€
-2K
|
€
-1K
|
€
7K
|
€
22K
|
|
|
€
16K
|
€
2K
|
€
-41K
|
€
-24K
|
€
15K
|
€
-25K
|
€
-33K
|
€
25K
|
€
-3K
|
€
-473
|
€
-2K
|
€
-904
|
€
-593
|
€
-237
|
€
-918
|
€
1K
|
€
-2K
|
€
-2K
|
€
-466
|
€
12K
|
|
|
€
-69K
|
€
-85K
|
€
-87K
|
€
-45K
|
€
-21K
|
€
-36K
|
€
-11K
|
€
21K
|
€
-3K
|
€
-83
|
€
390
|
€
2K
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
4K
|
€
6K
|
€
8K
|
€
8K
|
|
|
€
16K
|
€
4K
|
-
|
-
|
€
19K
|
-
|
-
|
€
27K
|
-
|
-
|
€
16
|
€
94
|
€
121
|
€
167
|
€
179
|
€
244
|
€
173
|
€
271
|
€
3K
|
€
18K
|
|
|
€
744
|
€
3K
|
€
5K
|
€
5K
|
€
1K
|
|
€
2K
|
€
7K
|
€
673
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
5K
|
€
-28K
|
€
-11K
|
€
27K
|
€
-12K
|
€
-24K
|
€
33K
|
€
-2K
|
€
-405
|
€
-1K
|
€
-744
|
€
-493
|
€
-164
|
€
-861
|
€
-65
|
€
-2K
|
€
-1K
|
€
3K
|
€
22K
|
|
|
€
19K
|
€
3K
|
€
-38K
|
€
-22K
|
€
17K
|
€
-23K
|
€
-33K
|
€
32K
|
€
-3K
|
€
-405
|
€
-1K
|
€
-847
|
€
-493
|
€
-164
|
€
-861
|
€
-65
|
€
-2K
|
€
-2K
|
€
2K
|
€
15K
|
|
|
€
16K
|
€
2K
|
€
-41K
|
€
-24K
|
€
15K
|
€
-25K
|
€
-33K
|
€
25K
|
€
-3K
|
€
-473
|
€
-2K
|
€
-904
|
€
-593
|
€
-237
|
€
-918
|
€
1K
|
€
-2K
|
€
-2K
|
€
-466
|
€
12K
|
|
|
€
9K
|
€
5K
|
-
|
€
2K
|
€
2K
|
€
9K
|
€
41K
|
€
772
|
|
|
|
|
|
|
|
|
|
-
|
€
-21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
3K
|
€
15K
|
€
3K
|
€
10K
|
€
11K
|
€
9K
|
€
55
|
€
103
|
€
985
|
€
2K
|
€
52
|
€
4K
|
€
4K
|
€
5K
|
|
|
€
4K
|
|
|
|
€
20K
|
€
4K
|
€
-31K
|
€
-14K
|
€
26K
|
€
-14K
|
€
-23K
|
€
26K
|
€
-3K
|
€
-473
|
€
-2K
|
€
-801
|
€
-593
|
€
-237
|
€
-918
|
€
1K
|
€
-2K
|
€
-2K
|
€
140
|
€
20K
|
|
|
€
-81K
|
€
-92K
|
€
-91K
|
€
-54K
|
€
-30K
|
€
-45K
|
€
-14K
|
€
19K
|
€
-5K
|
€
-83
|
€
390
|
€
2K
|
€
-166
|
€
3K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
7K
|
€
2K
|
|
|
0,37
|
0,37
|
0,53
|
0,65
|
0,74
|
0,76
|
0,92
|
1,24
|
0,40
|
0,77
|
1,50
|
10,19
|
0,67
|
5,75
|
7,39
|
13,25
|
5,10
|
3,07
|
3,02
|
1,07
|
|
|
0,37
|
0,37
|
0,53
|
0,65
|
0,74
|
0,76
|
0,92
|
1,24
|
0,40
|
0,77
|
1,50
|
10,19
|
0,67
|
5,75
|
7,39
|
13,25
|
5,10
|
3,07
|
3,02
|
1,07
|
|
|
0,38
|
0,37
|
0,53
|
0,66
|
0,74
|
0,78
|
0,92
|
1,24
|
0,41
|
0,77
|
1,50
|
10,19
|
0,67
|
5,75
|
7,39
|
13,25
|
5,10
|
3,07
|
3,02
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
61K
|
€
107K
|
€
116K
|
€
108K
|
€
176K
|
€
192K
|
€
104K
|
€
5K
|
€
283
|
€
1K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
8K
|
€
11K
|
€
49K
|
|
|
€
129K
|
€
146K
|
€
194K
|
€
162K
|
€
129K
|
€
212K
|
€
204K
|
€
83K
|
€
9K
|
€
366
|
€
774
|
€
210
|
€
500
|
€
722
|
€
573
|
€
374
|
€
867
|
€
2K
|
€
3K
|
€
41K
|
|
|
€
126K
|
€
145K
|
€
193K
|
€
153K
|
€
114K
|
€
184K
|
€
173K
|
€
83K
|
€
9K
|
€
366
|
€
774
|
€
210
|
€
500
|
€
722
|
€
573
|
€
374
|
€
867
|
€
2K
|
€
3K
|
€
24K
|
|
|
|
|
|
€
7K
|
€
15K
|
€
23K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
|
|
-114,43%
|
-138,90%
|
-81,09%
|
-39,10%
|
-19,58%
|
-20,51%
|
-5,84%
|
20,56%
|
-61,22%
|
-29,28%
|
33,51%
|
90,19%
|
85,00%
|
82,60%
|
86,48%
|
92,45%
|
80,39%
|
69,47%
|
70,17%
|
16,90%
|
|
|
|
|
|
-0,14
|
-0,71
|
-0,64
|
-2,73
|
|
|
|
|
|
|
|
|
|
|
|
|
1,94
|
|
|
5,58
|
29,11
|
|
|
4,74
|
|
|
2,50
|
|
|
|
|
|
|
|
|
|
|
1,21
|
1,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-29,61%
|
-4,64%
|
35,82%
|
30,48%
|
-121,42%
|
37,94%
|
206,85%
|
119,21%
|
79,79%
|
571,35%
|
-394,87%
|
-41,50%
|
-20,92%
|
-6,92%
|
-25,05%
|
22,41%
|
-42,70%
|
-28,91%
|
1,80%
|
236,71%
|
|
|
-22,96%
|
-2,25%
|
47,65%
|
53,45%
|
-70,92%
|
68,88%
|
290,31%
|
115,55%
|
97,51%
|
571,35%
|
-394,87%
|
-46,84%
|
-20,92%
|
-6,92%
|
-25,05%
|
22,41%
|
-56,65%
|
-39,79%
|
-5,99%
|
146,06%
|
|
|
26,27
|
3,12
|
-38,64
|
-20,90
|
13,89
|
-14,13
|
-16,96
|
23,76
|
-59,69
|
-167,29
|
-132,30
|
-42,24
|
-17,79
|
-5,71
|
-21,67
|
20,72
|
-45,55
|
-27,64
|
-4,20
|
24,68
|
|
|
-22,96
|
-2,25
|
47,65
|
53,45
|
-70,92
|
68,88
|
290,31
|
115,55
|
97,51
|
571,35
|
-394,87
|
-46,84
|
-20,92
|
-6,92
|
-25,05
|
22,41
|
-56,65
|
-39,79
|
-5,99
|
146,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|