A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
24K
|
€
22K
|
€
20K
|
€
19K
|
€
7K
|
€
4K
|
€
2K
|
€
7K
|
€
16K
|
€
4K
|
€
4K
|
€
11K
|
€
20K
|
€
7K
|
€
27K
|
€
30K
|
€
13K
|
€
2K
|
|
|
€
1K
|
€
1K
|
€
-1K
|
€
512
|
€
4K
|
€
2K
|
€
76
|
€
-2K
|
€
226
|
€
9K
|
€
333
|
€
-3K
|
€
-7K
|
€
2K
|
€
-11K
|
€
3K
|
€
11K
|
€
148
|
€
-5K
|
|
|
€
18K
|
€
17K
|
€
16K
|
€
17K
|
€
17K
|
€
13K
|
€
11K
|
€
16K
|
€
18K
|
€
17K
|
€
8K
|
€
8K
|
€
11K
|
€
17K
|
€
16K
|
€
16K
|
€
13K
|
€
3K
|
€
3K
|
|
|
€
18K
|
€
16K
|
€
15K
|
€
14K
|
€
13K
|
€
6K
|
€
3K
|
€
1K
|
€
5K
|
€
13K
|
€
3K
|
€
2K
|
€
7K
|
€
15K
|
€
4K
|
€
18K
|
€
19K
|
€
9K
|
€
993
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
446
|
€
3K
|
€
2K
|
€
5K
|
€
3K
|
€
3K
|
€
1K
|
|
€
1K
|
€
696
|
€
2K
|
€
912
|
€
3K
|
€
910
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
23K
|
€
20K
|
€
19K
|
€
16K
|
€
6K
|
€
3K
|
€
686
|
€
5K
|
€
14K
|
€
3K
|
€
3K
|
€
9K
|
€
17K
|
€
4K
|
€
23K
|
€
24K
|
€
12K
|
€
1K
|
|
|
€
2K
|
€
3K
|
€
818
|
€
970
|
€
4K
|
€
2K
|
€
328
|
€
-476
|
€
1K
|
€
11K
|
€
1K
|
€
-1K
|
€
-4K
|
€
3K
|
€
-10K
|
€
6K
|
€
15K
|
€
2K
|
€
-4K
|
|
|
€
1K
|
€
1K
|
€
-1K
|
€
512
|
€
4K
|
€
2K
|
€
76
|
€
-2K
|
€
226
|
€
9K
|
€
333
|
€
-3K
|
€
-7K
|
€
2K
|
€
-11K
|
€
3K
|
€
11K
|
€
148
|
€
-5K
|
|
|
€
16K
|
€
9K
|
€
9K
|
€
13K
|
€
49K
|
€
104
|
€
925
|
€
4K
|
€
17K
|
€
3K
|
€
3K
|
€
143
|
€
1K
|
€
-584
|
€
-15K
|
€
49K
|
€
-5K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
22K
|
€
17K
|
€
13K
|
€
13K
|
€
6K
|
€
515
|
€
2K
|
€
6K
|
€
21K
|
€
11K
|
|
|
|
€
380
|
€
7K
|
€
3K
|
|
€
1K
|
|
|
€
23K
|
€
21K
|
€
18K
|
€
18K
|
€
16K
|
€
6K
|
€
2K
|
€
-657
|
€
4K
|
€
12K
|
€
3K
|
€
1K
|
€
7K
|
€
15K
|
€
3K
|
€
19K
|
€
19K
|
€
10K
|
€
494
|
|
|
€
-34K
|
€
-49K
|
€
-66K
|
€
-75K
|
€
-54K
|
€
-6K
|
€
-6K
|
€
-7K
|
€
-5K
|
€
8K
|
€
-1K
|
€
836
|
€
7K
|
€
12K
|
€
8K
|
€
-34K
|
€
-7K
|
€
-20K
|
€
-13K
|
|
|
0,53
|
0,38
|
0,30
|
0,24
|
0,32
|
0,73
|
0,63
|
0,47
|
0,70
|
1,28
|
0,93
|
1,08
|
1,38
|
1,66
|
1,39
|
0,36
|
0,72
|
0,10
|
0,31
|
|
|
0,53
|
0,38
|
0,30
|
0,24
|
0,32
|
0,73
|
0,63
|
0,47
|
0,70
|
1,28
|
0,93
|
1,08
|
1,38
|
1,66
|
1,39
|
0,36
|
0,72
|
0,10
|
0,31
|
|
|
0,53
|
0,38
|
0,30
|
0,24
|
0,32
|
0,73
|
0,63
|
0,47
|
0,70
|
1,28
|
0,93
|
1,08
|
1,38
|
1,66
|
1,39
|
0,36
|
0,72
|
0,10
|
0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
95K
|
€
110K
|
€
116K
|
€
96K
|
€
34K
|
€
26K
|
€
32K
|
€
33K
|
€
47K
|
€
30K
|
€
20K
|
€
38K
|
€
53K
|
€
67K
|
€
86K
|
€
53K
|
€
51K
|
€
51K
|
|
|
€
73K
|
€
78K
|
€
94K
|
€
99K
|
€
79K
|
€
22K
|
€
15K
|
€
16K
|
€
16K
|
€
29K
|
€
21K
|
€
12K
|
€
27K
|
€
36K
|
€
51K
|
€
70K
|
€
40K
|
€
48K
|
€
48K
|
|
|
€
73K
|
€
78K
|
€
94K
|
€
99K
|
€
79K
|
€
22K
|
€
15K
|
€
14K
|
€
16K
|
€
29K
|
€
21K
|
€
10K
|
€
18K
|
€
18K
|
€
21K
|
€
52K
|
€
25K
|
€
23K
|
€
18K
|
|
|
|
|
|
|
|
|
€
97
|
€
2K
|
|
|
|
€
2K
|
€
9K
|
€
19K
|
€
31K
|
€
18K
|
€
14K
|
€
25K
|
€
30K
|
|
|
20,01%
|
18,01%
|
14,67%
|
14,88%
|
17,51%
|
37,24%
|
41,18%
|
49,71%
|
53,14%
|
37,28%
|
27,36%
|
38,55%
|
27,81%
|
32,15%
|
23,42%
|
18,42%
|
25,16%
|
5,28%
|
4,96%
|
|
|
|
|
|
|
|
|
0,01
|
0,15
|
|
|
|
0,25
|
0,87
|
1,08
|
1,95
|
1,13
|
1,07
|
9,37
|
11,84
|
|
|
2,99
|
3,48
|
4,63
|
5,23
|
4,99
|
3,67
|
5,71
|
23,45
|
2,85
|
2,12
|
6,45
|
4,54
|
2,98
|
2,10
|
11,51
|
3,10
|
1,67
|
4
|
37,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126,05%
|
121,74%
|
114,05%
|
106,60%
|
92,81%
|
44,91%
|
22,62%
|
-4,13%
|
25,06%
|
68,50%
|
32,38%
|
15,17%
|
62,38%
|
89,00%
|
21,00%
|
120,27%
|
143,00%
|
373,20%
|
19,57%
|
|
|
5,99%
|
5,81%
|
-6,48%
|
2,97%
|
23,56%
|
17,91%
|
0,72%
|
-11,44%
|
1,28%
|
53,79%
|
4,12%
|
-36,52%
|
-62,22%
|
8,83%
|
-71,94%
|
15,87%
|
79,92%
|
5,54%
|
-197,15%
|
|
|
1,20
|
1,05
|
-0,95
|
0,44
|
4,12
|
6,67
|
0,30
|
-5,69
|
0,68
|
20,06
|
1,13
|
-14,08
|
-17,30
|
2,84
|
-16,85
|
2,92
|
20,11
|
0,29
|
-9,78
|
|
|
5,99
|
5,81
|
-6,48
|
2,97
|
23,56
|
17,91
|
0,72
|
-11,44
|
1,28
|
53,79
|
4,12
|
-36,52
|
-62,22
|
8,83
|
-71,94
|
15,87
|
79,92
|
5,54
|
-197,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|