AO
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
6K
|
€
6K
|
€
72K
|
€
33K
|
€
17K
|
€
21K
|
€
97K
|
€
142K
|
€
254K
|
€
263K
|
€
254K
|
€
72K
|
€
585K
|
|
|
€
-2K
|
€
-26K
|
€
418K
|
€
31K
|
€
90K
|
€
34
|
€
18K
|
€
41K
|
€
96K
|
€
193K
|
€
199K
|
€
185K
|
€
44K
|
€
388K
|
|
|
€
3,72M
|
€
3,72M
|
€
3,74M
|
€
3,32M
|
€
3,29M
|
€
3,20M
|
€
3,20M
|
€
3,19M
|
€
3,15M
|
€
3,05M
|
€
2,86M
|
€
2,67M
|
€
2,49M
|
€
394K
|
|
|
€
211K
|
€
186K
|
€
182K
|
€
229K
|
€
188K
|
€
171K
|
€
169K
|
€
246K
|
€
288K
|
€
396K
|
€
389K
|
€
374K
|
€
192K
|
€
643K
|
|
|
€
4K
|
€
6K
|
€
5K
|
€
20K
|
€
12K
|
€
905
|
€
3K
|
€
23K
|
€
30K
|
€
57K
|
€
113K
|
€
109K
|
€
889
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,52%
|
4,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
4K
|
€
-5K
|
€
69K
|
€
28K
|
€
15K
|
€
13K
|
€
93K
|
€
138K
|
€
253K
|
€
257K
|
€
251K
|
€
72K
|
€
584K
|
|
|
€
-9K
|
€
-21K
|
€
-7K
|
€
52K
|
€
11K
|
€
-529
|
€
-3K
|
€
77K
|
€
122K
|
€
234K
|
€
241K
|
€
235K
|
€
16K
|
€
584K
|
|
|
€
12K
|
€
-10K
|
€
-17K
|
€
31K
|
€
90K
|
€
34
|
€
18K
|
€
41K
|
€
96K
|
€
193K
|
€
199K
|
€
185K
|
€
44K
|
€
388K
|
|
|
€
293K
|
€
520K
|
€
-231K
|
€
0
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
699K
|
€
926K
|
€
1,31M
|
€
900K
|
€
988K
|
€
1,25M
|
€
1,29M
|
€
1,05M
|
€
1,75M
|
€
1,51M
|
€
1,26M
|
€
1,06M
|
€
1,63M
|
€
357K
|
|
|
€
38K
|
€
-521
|
€
419K
|
€
47K
|
€
106K
|
€
16K
|
€
34K
|
€
57K
|
€
112K
|
€
212K
|
€
215K
|
€
201K
|
€
100K
|
€
388K
|
|
|
€
2,27M
|
€
2,45M
|
€
2,89M
|
€
2,32M
|
€
1,52M
|
€
1,87M
|
€
1,85M
|
€
1,82M
|
€
2,71M
|
€
2,60M
|
€
2,39M
|
€
2,24M
|
€
2,00M
|
€
394K
|
|
|
6,02
|
6,60
|
11,17
|
14,69
|
12,95
|
54,01
|
16,95
|
12,58
|
9,29
|
12,55
|
11,46
|
11,47
|
4,11
|
121,42
|
|
|
6,02
|
6,60
|
11,17
|
14,69
|
12,95
|
54,01
|
16,95
|
12,58
|
9,29
|
12,55
|
11,46
|
11,47
|
4,11
|
121,42
|
|
|
6,12
|
6,67
|
11,17
|
14,69
|
12,95
|
54,01
|
16,95
|
12,58
|
9,29
|
12,55
|
11,46
|
11,47
|
4,92
|
121,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,87M
|
€
4,77M
|
€
4,54M
|
€
4,00M
|
€
3,99M
|
€
3,24M
|
€
3,32M
|
€
3,34M
|
€
3,47M
|
€
3,27M
|
€
3,09M
|
€
2,88M
|
€
3,13M
|
€
398K
|
|
|
€
1,01M
|
€
910K
|
€
654K
|
€
672K
|
€
698K
|
€
35K
|
€
116K
|
€
157K
|
€
328K
|
€
225K
|
€
229K
|
€
214K
|
€
643K
|
€
3K
|
|
|
€
450K
|
€
437K
|
€
284K
|
€
170K
|
€
127K
|
€
35K
|
€
116K
|
€
157K
|
€
328K
|
€
225K
|
€
229K
|
€
214K
|
€
537K
|
€
3K
|
|
|
€
559K
|
€
473K
|
€
370K
|
€
502K
|
€
571K
|
|
|
|
|
|
|
|
|
|
|
|
76,43%
|
77,98%
|
82,41%
|
83,18%
|
82,52%
|
98,91%
|
96,50%
|
95,30%
|
90,57%
|
93,12%
|
92,58%
|
92,58%
|
79,48%
|
99,18%
|
|
|
0,15
|
0,13
|
0,10
|
0,15
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
33,07
|
208,79
|
|
9,79
|
25,24
|
2,28
|
8,64
|
1,68
|
2,37
|
0,89
|
0,89
|
0,85
|
8,94
|
0,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,01%
|
-0,01%
|
11,21%
|
1,42%
|
3,22%
|
0,50%
|
1,05%
|
1,78%
|
3,57%
|
6,94%
|
7,53%
|
7,55%
|
4,03%
|
98,43%
|
|
|
-0,05%
|
-0,69%
|
11,17%
|
0,92%
|
2,73%
|
0,00%
|
0,55%
|
1,28%
|
3,06%
|
6,31%
|
6,97%
|
6,95%
|
1,78%
|
98,43%
|
|
|
-0,04
|
-0,54
|
9,21
|
0,77
|
2,25
|
0,00
|
0,53
|
1,22
|
2,77
|
5,88
|
6,45
|
6,43
|
1,41
|
97,62
|
|
|
-0,05
|
-0,69
|
11,17
|
0,92
|
2,73
|
0,00
|
0,55
|
1,28
|
3,06
|
6,31
|
6,97
|
6,95
|
1,78
|
98,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|